JOSEFINE AA. HAUGEN AS

9510 ALTA

Finances

Return on Equity

40,64 %

Current Ratio

0,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	241 000	171 000	151 000	0
Total Assets	1 976 000	1 727 000	1 031 000	30 000
Total Equity	593 000	351 000	181 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	8 000	0	0
Operating Profit	−8 000	0	0
Financial Income	249 000	171 000	152 000
Financial Costs	0	0	0
Financial Balance	249 000	171 000	152 000
Earnings Before Tax	241 000	171 000	152 000
Tax	0	0	1 000
Net Income	241 000	171 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 375 000	1 375 000	850 000	0
Total Current Assets	602 000	352 000	182 000	30 000
Total Assets	1 976 000	1 727 000	1 031 000	30 000
Total Retained Equity	563 000	321 000	151 000	0
Total Equity	593 000	351 000	181 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 384 000	1 376 000	851 000	0
Total Equity and Debt	1 976 000	1 727 000	1 031 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	0	0
Operating Profit	−8 000	0	0
Financial Income	249 000	171 000	152 000
Financial Costs	0	0	0
Financial Balance	249 000	171 000	152 000
Dividends	0	0	0
Net Income	241 000	171 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 375 000	1 375 000	850 000	0
Total Fixed Assets	1 375 000	1 375 000	850 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	602 000	352 000	182 000	30 000
Total Current Assets	602 000	352 000	182 000	30 000
Total Assets	1 976 000	1 727 000	1 031 000	30 000
Total Equity	593 000	351 000	181 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 384 000	1 375 000	850 000	0
Total Current Debt	1 384 000	1 376 000	851 000	0
Total Equity and Debt	1 976 000	1 727 000	1 031 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,64 %	48,72 %	83,43 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,43	0,26	0,21	-
Quick Ratio	0,43	0,26	0,21	-
Equity Ratio	0,3	0,2	0,18	1
Gross Profit Margin	-	-	-	-