MURO AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

44,65 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 232 000	4 327 000	3 801 000	1 465 000
Net Income	384 000	59 000	238 000	149 000
Total Assets	1 823 000	1 256 000	1 114 000	513 000
Total Equity	860 000	476 000	417 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 232 000	4 327 000	3 801 000	1 465 000
Expenditure	5 738 000	4 255 000	3 493 000	1 277 000
Operating Profit	494 000	73 000	308 000	189 000
Financial Income	0	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	0
Earnings Before Tax	494 000	75 000	308 000	189 000
Tax	110 000	17 000	70 000	39 000
Net Income	384 000	59 000	238 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	15 000	19 000	0
Total Current Assets	1 812 000	1 241 000	1 094 000	513 000
Total Assets	1 823 000	1 256 000	1 114 000	513 000
Total Retained Equity	830 000	446 000	387 000	149 000
Total Equity	860 000	476 000	417 000	179 000
Total Long-Term Debt	9 000	10 000	12 000	14 000
Total Current Debt	954 000	770 000	684 000	320 000
Total Equity and Debt	1 823 000	1 256 000	1 114 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 232 000	4 327 000	3 856 000	1 396 000
Other Income	0	0	−55 000	70 000
Revenue	6 232 000	4 327 000	3 801 000	1 465 000
Cost of Goods Sold	42 000	22 000	2 000	0
Salary Costs	1 300 000	460 000	85 000	0
Depreciation	4 000	4 000	1 000	0
Impairment	0	0	0	0
Expenditure	5 738 000	4 255 000	3 493 000	1 277 000
Operating Profit	494 000	73 000	308 000	189 000
Financial Income	0	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	0
Dividends	0	0	0	0
Net Income	384 000	59 000	238 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	15 000	19 000	0
Total Tangible Assets	11 000	15 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	15 000	19 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 114 000	618 000	488 000	91 000
Total Current Assets	1 812 000	1 241 000	1 094 000	513 000
Total Assets	1 823 000	1 256 000	1 114 000	513 000
Total Equity	860 000	476 000	417 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	10 000	12 000	14 000
Creditors	179 000	405 000	278 000	39 000
Unpaid Taxes	104 000	6 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	560 000	340 000	308 000	255 000
Total Current Debt	954 000	770 000	684 000	320 000
Total Equity and Debt	1 823 000	1 256 000	1 114 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,65 %	12,39 %	57,07 %	83,24 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0,08
Operating Profit Margin	7,93 %	1,69 %	8,1 %	12,9 %
Current Ratio	1,9	1,61	1,6	1,6
Quick Ratio	1,9	1,61	1,6	1,6
Equity Ratio	0,47	0,38	0,37	0,35
Gross Profit Margin	99,33 %	99,49 %	99,95 %	100 %