LC CONSULT AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

202,07 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 460 000	3 541 000	3 609 000	1 305 000
Net Income	780 000	823 000	846 000	506 000
Total Assets	1 977 000	2 019 000	2 122 000	997 000
Total Equity	386 000	406 000	383 000	537 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 460 000	3 541 000	3 609 000	1 305 000
Expenditure	2 460 000	2 485 000	2 522 000	660 000
Operating Profit	1 000 000	1 055 000	1 086 000	644 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	1 000 000	1 055 000	1 085 000	644 000
Tax	220 000	232 000	239 000	139 000
Net Income	780 000	823 000	846 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 977 000	2 019 000	2 122 000	997 000
Total Assets	1 977 000	2 019 000	2 122 000	997 000
Total Retained Equity	355 000	375 000	352 000	506 000
Total Equity	386 000	406 000	383 000	537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 591 000	1 613 000	1 739 000	460 000
Total Equity and Debt	1 977 000	2 019 000	2 122 000	997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 460 000	3 541 000	3 609 000	1 305 000
Other Income	0	0	0	0
Revenue	3 460 000	3 541 000	3 609 000	1 305 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 323 000	2 323 000	2 361 000	600 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 460 000	2 485 000	2 522 000	660 000
Operating Profit	1 000 000	1 055 000	1 086 000	644 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	800 000	800 000	800 000	0
Net Income	780 000	823 000	846 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 656 000	1 701 000	1 787 000	536 000
Total Current Assets	1 977 000	2 019 000	2 122 000	997 000
Total Assets	1 977 000	2 019 000	2 122 000	997 000
Total Equity	386 000	406 000	383 000	537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	2 000	12 000
Unpaid Taxes	296 000	272 000	368 000	248 000
Dividends	800 000	800 000	800 000	0
Other Current Debt	270 000	308 000	329 000	62 000
Total Current Debt	1 591 000	1 613 000	1 739 000	460 000
Total Equity and Debt	1 977 000	2 019 000	2 122 000	997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	202,07 %	202,71 %	220,89 %	94,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,9 %	29,79 %	30,09 %	49,35 %
Current Ratio	1,24	1,25	1,22	2,17
Quick Ratio	1,24	1,25	1,22	2,17
Equity Ratio	0,2	0,2	0,18	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %