HANS NORDAHLS GATE 32-38 BOLIGSAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

−8,33 %

Current Ratio

30,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 009 000	3 049 000	3 137 000	1 814 000
Net Income	−147 000	149 000	1 135 000	628 000
Total Assets	1 819 000	2 146 000	1 962 000	1 239 000
Total Equity	1 765 000	1 912 000	1 763 000	628 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 009 000	3 049 000	3 137 000	1 814 000
Expenditure	3 171 000	2 902 000	2 008 000	1 189 000
Operating Profit	−162 000	147 000	1 129 000	625 000
Financial Income	15 000	2 000	6 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	2 000	6 000	3 000
Earnings Before Tax	−147 000	149 000	1 135 000	628 000
Tax	0	0	0	0
Net Income	−147 000	149 000	1 135 000	628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	193 000	220 000	0	0
Total Current Assets	1 626 000	1 925 000	1 962 000	1 239 000
Total Assets	1 819 000	2 146 000	1 962 000	1 239 000
Total Retained Equity	1 765 000	1 912 000	1 763 000	628 000
Total Equity	1 765 000	1 912 000	1 763 000	628 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	234 000	199 000	611 000
Total Equity and Debt	1 819 000	2 146 000	1 962 000	1 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 009 000	3 049 000	3 137 000	1 814 000
Revenue	3 009 000	3 049 000	3 137 000	1 814 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	91 000	97 000	0
Depreciation	27 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	3 171 000	2 902 000	2 008 000	1 189 000
Operating Profit	−162 000	147 000	1 129 000	625 000
Financial Income	15 000	2 000	6 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	2 000	6 000	3 000
Dividends	0	0	0	0
Net Income	−147 000	149 000	1 135 000	628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	193 000	220 000	0	0
Total Tangible Assets	193 000	220 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	193 000	220 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 357 000	1 721 000	1 881 000	1 096 000
Total Current Assets	1 626 000	1 925 000	1 962 000	1 239 000
Total Assets	1 819 000	2 146 000	1 962 000	1 239 000
Total Equity	1 765 000	1 912 000	1 763 000	628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	218 000	119 000	169 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	25 000	16 000	78 000	442 000
Total Current Debt	54 000	234 000	199 000	611 000
Total Equity and Debt	1 819 000	2 146 000	1 962 000	1 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,33 %	7,79 %	64,38 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,38 %	4,82 %	35,99 %	34,45 %
Current Ratio	30,11	8,23	9,86	2,03
Quick Ratio	30,11	8,23	9,86	2,03
Equity Ratio	0,97	0,89	0,9	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table