JØBE EIENDOM AS

7656 VERDAL

Finances

Share Ownership

Return on Equity

19,38 %

Current Ratio

1,54

Debt-to-Equity Ratio

3,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	562 000	360 000	0
Net Income	81 000	143 000	13 000	−14 000
Total Assets	1 836 000	1 874 000	2 494 000	2 630 000
Total Equity	418 000	337 000	194 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	562 000	360 000	0
Expenditure	321 000	320 000	272 000	−28 000
Operating Profit	168 000	243 000	88 000	28 000
Financial Income	0	0	0	0
Financial Costs	64 000	59 000	71 000	48 000
Financial Balance	−64 000	−59 000	−71 000	−48 000
Earnings Before Tax	104 000	183 000	17 000	−20 000
Tax	23 000	40 000	4 000	−6 000
Net Income	81 000	143 000	13 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 688 000	1 798 000	2 429 000	2 574 000
Total Current Assets	148 000	76 000	65 000	56 000
Total Assets	1 836 000	1 874 000	2 494 000	2 630 000
Total Retained Equity	223 000	142 000	−1 000	−14 000
Total Equity	418 000	337 000	194 000	180 000
Total Long-Term Debt	1 322 000	1 450 000	1 788 000	1 916 000
Total Current Debt	96 000	87 000	512 000	534 000
Total Equity and Debt	1 836 000	1 874 000	2 494 000	2 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	30 000	16 000	0
Other Income	469 000	531 000	344 000	0
Revenue	489 000	562 000	360 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	127 000	129 000	15 000
Impairment	0	0	0	0
Expenditure	321 000	320 000	272 000	−28 000
Operating Profit	168 000	243 000	88 000	28 000
Financial Income	0	0	0	0
Financial Costs	64 000	59 000	71 000	48 000
Financial Balance	−64 000	−59 000	−71 000	−48 000
Dividends	0	0	0	0
Net Income	81 000	143 000	13 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	13 000	7 000	6 000
Real Eastate	1 655 000	1 784 000	2 422 000	2 483 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 655 000	1 784 000	2 422 000	2 483 000
Total Fiancial Fixed Assets	0	0	0	85 000
Total Fixed Assets	1 688 000	1 798 000	2 429 000	2 574 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	73 000	65 000	50 000
Total Current Assets	148 000	76 000	65 000	56 000
Total Assets	1 836 000	1 874 000	2 494 000	2 630 000
Total Equity	418 000	337 000	194 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 322 000	1 450 000	1 788 000	1 916 000
Creditors	18 000	25 000	4 000	34 000
Unpaid Taxes	24 000	10 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	11 000	6 000	500 000	500 000
Total Current Debt	96 000	87 000	512 000	534 000
Total Equity and Debt	1 836 000	1 874 000	2 494 000	2 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,38 %	42,43 %	6,7 %	−7,78 %
Debt-to-Equity Ratio	3,16	4,3	9,22	10,64
Operating Profit Margin	34,36 %	43,24 %	24,44 %	-
Current Ratio	1,54	0,87	0,13	0,1
Quick Ratio	1,54	0,87	0,13	0,1
Equity Ratio	0,23	0,18	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	-