JJT EIENDOMSUTVIKLING A/S

1622 GRESSVIK

Finances

Share Ownership

Return on Equity

−0,74 %

Current Ratio

0,38

Debt-to-Equity Ratio

−4,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	256 000	418 000	131 000
Net Income	5 000	−124 000	95 000	−675 000
Total Assets	2 356 000	2 424 000	2 665 000	2 721 000
Total Equity	−675 000	−680 000	−556 000	−651 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	256 000	418 000	131 000
Expenditure	166 000	261 000	194 000	783 000
Operating Profit	128 000	−5 000	223 000	−652 000
Financial Income	0	0	0	0
Financial Costs	122 000	118 000	129 000	24 000
Financial Balance	−122 000	−118 000	−129 000	−24 000
Earnings Before Tax	5 000	−124 000	95 000	−675 000
Tax	0	0	0	0
Net Income	5 000	−124 000	95 000	−675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 340 000	2 179 000	2 179 000	2 179 000
Total Current Assets	16 000	245 000	485 000	541 000
Total Assets	2 356 000	2 424 000	2 665 000	2 721 000
Total Retained Equity	−699 000	−705 000	−581 000	−675 000
Total Equity	−675 000	−680 000	−556 000	−651 000
Total Long-Term Debt	2 989 000	3 056 000	3 171 000	3 242 000
Total Current Debt	42 000	48 000	50 000	130 000
Total Equity and Debt	2 356 000	2 424 000	2 665 000	2 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	0	0
Other Income	284 000	256 000	418 000	131 000
Revenue	294 000	256 000	418 000	131 000
Cost of Goods Sold	0	0	12 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	261 000	194 000	783 000
Operating Profit	128 000	−5 000	223 000	−652 000
Financial Income	0	0	0	0
Financial Costs	122 000	118 000	129 000	24 000
Financial Balance	−122 000	−118 000	−129 000	−24 000
Dividends	0	0	0	0
Net Income	5 000	−124 000	95 000	−675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 206 000	2 179 000	2 179 000	2 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 206 000	2 179 000	2 179 000	2 179 000
Total Fiancial Fixed Assets	134 000	0	0	0
Total Fixed Assets	2 340 000	2 179 000	2 179 000	2 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	30 000	76 000	164 000
Total Current Assets	16 000	245 000	485 000	541 000
Total Assets	2 356 000	2 424 000	2 665 000	2 721 000
Total Equity	−675 000	−680 000	−556 000	−651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 989 000	3 056 000	3 171 000	3 242 000
Creditors	6 000	10 000	22 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	38 000	28 000	112 000
Total Current Debt	42 000	48 000	50 000	130 000
Total Equity and Debt	2 356 000	2 424 000	2 665 000	2 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,74 %	18,24 %	−17,09 %	103,69 %
Debt-to-Equity Ratio	−4,43	−4,49	−5,7	−4,98
Operating Profit Margin	43,54 %	−1,95 %	53,35 %	−497,71 %
Current Ratio	0,38	5,1	9,7	4,16
Quick Ratio	0,38	5,1	9,7	4,16
Equity Ratio	−0,29	−0,28	−0,21	−0,24
Gross Profit Margin	100 %	100 %	97,13 %	100 %