ENGER LOSSING & LAGERSERVICE AS

1914 YTRE ENEBAKK

Finances

Share Ownership

Return on Equity

84,31 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	1 846 000	1 240 000	644 000
Net Income	602 000	393 000	246 000
Total Assets	1 052 000	777 000	785 000
Total Equity	714 000	512 000	270 000

Income (NOK)	2021	2020	2019
Revenue	1 846 000	1 240 000	644 000
Expenditure	1 068 000	733 000	331 000
Operating Profit	778 000	507 000	313 000
Financial Income	0	0	0
Financial Costs	3 000	3 000	0
Financial Balance	−3 000	−3 000	0
Earnings Before Tax	775 000	504 000	313 000
Tax	173 000	111 000	68 000
Net Income	602 000	393 000	246 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	190 000	204 000	259 000
Total Current Assets	862 000	573 000	526 000
Total Assets	1 052 000	777 000	785 000
Total Retained Equity	684 000	482 000	240 000
Total Equity	714 000	512 000	270 000
Total Long-Term Debt	0	5 000	0
Total Current Debt	337 000	259 000	515 000
Total Equity and Debt	1 052 000	777 000	785 000

Cash flow (NOK)	2021	2020	2019
Sales Income	1 846 000	1 175 000	644 000
Other Income	0	65 000	0
Revenue	1 846 000	1 240 000	644 000
Cost of Goods Sold	344 000	6 000	0
Salary Costs	484 000	551 000	246 000
Depreciation	41 000	51 000	65 000
Impairment	0	0	0
Expenditure	1 068 000	733 000	331 000
Operating Profit	778 000	507 000	313 000
Financial Income	0	0	0
Financial Costs	3 000	3 000	0
Financial Balance	−3 000	−3 000	0
Dividends	0	0	0
Net Income	602 000	393 000	246 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	26 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	163 000	204 000	259 000
Total Tangible Assets	163 000	204 000	259 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	190 000	204 000	259 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	448 000	380 000	473 000
Total Current Assets	862 000	573 000	526 000
Total Assets	1 052 000	777 000	785 000
Total Equity	714 000	512 000	270 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	5 000	0
Creditors	9 000	0	324 000
Unpaid Taxes	74 000	90 000	104 000
Dividends	0	0	0
Other Current Debt	50 000	63 000	20 000
Total Current Debt	337 000	259 000	515 000
Total Equity and Debt	1 052 000	777 000	785 000

Financial indicators	2021	2020	2019
Return on Equity	84,31 %	76,76 %	91,11 %
Debt-to-Equity Ratio	0	0,01	0
Operating Profit Margin	42,15 %	40,89 %	48,6 %
Current Ratio	2,56	2,21	1,02
Quick Ratio	2,56	2,21	1,02
Equity Ratio	0,68	0,66	0,34
Gross Profit Margin	81,37 %	99,52 %	100 %