BYGGMESTER WICK AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

15,99 %

Current Ratio

3,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 142 000	4 283 000	4 231 000	2 240 000
Net Income	335 000	683 000	726 000	321 000
Total Assets	2 880 000	2 603 000	1 942 000	881 000
Total Equity	2 095 000	1 760 000	1 077 000	351 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 142 000	4 283 000	4 231 000	2 240 000
Expenditure	4 715 000	3 409 000	3 300 000	1 830 000
Operating Profit	427 000	874 000	931 000	411 000
Financial Income	4 000	2 000	1 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	4 000	1 000	0	0
Earnings Before Tax	431 000	875 000	932 000	411 000
Tax	96 000	193 000	205 000	90 000
Net Income	335 000	683 000	726 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	23 000	0	0
Total Current Assets	2 867 000	2 581 000	1 942 000	881 000
Total Assets	2 880 000	2 603 000	1 942 000	881 000
Total Retained Equity	2 065 000	1 730 000	1 047 000	321 000
Total Equity	2 095 000	1 760 000	1 077 000	351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	785 000	843 000	865 000	530 000
Total Equity and Debt	2 880 000	2 603 000	1 942 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 142 000	4 283 000	4 231 000	2 240 000
Other Income	0	0	0	0
Revenue	5 142 000	4 283 000	4 231 000	2 240 000
Cost of Goods Sold	2 551 000	414 000	881 000	1 047 000
Salary Costs	1 844 000	2 589 000	2 080 000	564 000
Depreciation	9 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	4 715 000	3 409 000	3 300 000	1 830 000
Operating Profit	427 000	874 000	931 000	411 000
Financial Income	4 000	2 000	1 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	4 000	1 000	0	0
Dividends	0	0	0	0
Net Income	335 000	683 000	726 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	13 000	23 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	23 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 827 000	2 248 000	1 646 000	881 000
Total Current Assets	2 867 000	2 581 000	1 942 000	881 000
Total Assets	2 880 000	2 603 000	1 942 000	881 000
Total Equity	2 095 000	1 760 000	1 077 000	351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	168 000	19 000	8 000	49 000
Unpaid Taxes	366 000	426 000	385 000	296 000
Dividends	0	0	0	0
Other Current Debt	156 000	206 000	268 000	94 000
Total Current Debt	785 000	843 000	865 000	530 000
Total Equity and Debt	2 880 000	2 603 000	1 942 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,99 %	38,81 %	67,41 %	91,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,3 %	20,41 %	22 %	18,35 %
Current Ratio	3,65	3,06	2,25	1,66
Quick Ratio	3,65	3,06	2,25	1,66
Equity Ratio	0,73	0,68	0,55	0,4
Gross Profit Margin	50,39 %	90,33 %	79,18 %	53,26 %