HANDBERG EIENDOM & SERVICE AS

7318 AGDENES

Finances

Share Ownership

Return on Equity

66,4 %

Current Ratio

0,23

Debt-to-Equity Ratio

−13,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	499 000	346 000	171 000	191 000
Net Income	−83 000	−226 000	−102 000	−239 000
Total Assets	2 461 000	2 155 000	1 960 000	1 708 000
Total Equity	−125 000	−41 000	−316 000	−214 000

Income (NOK)	2022	2021	2020	2019
Revenue	499 000	346 000	171 000	191 000
Expenditure	495 000	499 000	191 000	382 000
Operating Profit	4 000	−153 000	−20 000	−190 000
Financial Income	0	0	0	0
Financial Costs	87 000	73 000	81 000	48 000
Financial Balance	−87 000	−73 000	−81 000	−48 000
Earnings Before Tax	−83 000	−226 000	−102 000	−239 000
Tax	0	0	0	0
Net Income	−83 000	−226 000	−102 000	−239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 258 000	2 077 000	1 901 000	1 550 000
Total Current Assets	203 000	78 000	59 000	158 000
Total Assets	2 461 000	2 155 000	1 960 000	1 708 000
Total Retained Equity	−655 000	−571 000	−346 000	−244 000
Total Equity	−125 000	−41 000	−316 000	−214 000
Total Long-Term Debt	1 692 000	1 739 000	1 773 000	1 814 000
Total Current Debt	894 000	457 000	502 000	108 000
Total Equity and Debt	2 461 000	2 155 000	1 960 000	1 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	332 000	0	0	0
Other Income	168 000	346 000	171 000	191 000
Revenue	499 000	346 000	171 000	191 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	81 000	68 000	58 000	43 000
Impairment	0	0	0	0
Expenditure	495 000	499 000	191 000	382 000
Operating Profit	4 000	−153 000	−20 000	−190 000
Financial Income	0	0	0	0
Financial Costs	87 000	73 000	81 000	48 000
Financial Balance	−87 000	−73 000	−81 000	−48 000
Dividends	0	0	0	0
Net Income	−83 000	−226 000	−102 000	−239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 056 000	2 038 000	1 866 000	1 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	202 000	39 000	35 000	46 000
Total Tangible Assets	2 258 000	2 077 000	1 901 000	1 550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 258 000	2 077 000	1 901 000	1 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	23 000	2 000	86 000
Total Current Assets	203 000	78 000	59 000	158 000
Total Assets	2 461 000	2 155 000	1 960 000	1 708 000
Total Equity	−125 000	−41 000	−316 000	−214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 692 000	1 739 000	1 773 000	1 814 000
Creditors	3 000	35 000	135 000	10 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	890 000	422 000	367 000	97 000
Total Current Debt	894 000	457 000	502 000	108 000
Total Equity and Debt	2 461 000	2 155 000	1 960 000	1 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,4 %	551,22 %	32,28 %	111,68 %
Debt-to-Equity Ratio	−13,54	−42,41	−5,61	−8,48
Operating Profit Margin	0,8 %	−44,22 %	−11,7 %	−99,48 %
Current Ratio	0,23	0,17	0,12	1,46
Quick Ratio	0,23	0,17	0,12	1,46
Equity Ratio	−0,05	−0,02	−0,16	−0,13
Gross Profit Margin	99,2 %	100 %	100 %	100 %