STORELGEN EIENDOM AS

2480 KOPPANG

Finances

Share Ownership

Return on Equity

5,5 %

Current Ratio

67,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	408 000	2 900 000	0
Net Income	11 000	5 000	132 000	−41 000
Total Assets	203 000	194 000	378 000	3 214 000
Total Equity	200 000	190 000	185 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	408 000	2 900 000	0
Expenditure	2 000	402 000	2 657 000	24 000
Operating Profit	14 000	5 000	242 000	−24 000
Financial Income	0	2 000	3 000	0
Financial Costs	0	1 000	89 000	17 000
Financial Balance	0	1 000	−86 000	−17 000
Earnings Before Tax	14 000	6 000	156 000	−41 000
Tax	3 000	1 000	24 000	0
Net Income	11 000	5 000	132 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 411 000
Total Current Assets	203 000	194 000	378 000	1 804 000
Total Assets	203 000	194 000	378 000	3 214 000
Total Retained Equity	0	0	85 000	−47 000
Total Equity	200 000	190 000	185 000	53 000
Total Long-Term Debt	0	0	0	1 500 000
Total Current Debt	3 000	4 000	193 000	1 661 000
Total Equity and Debt	203 000	194 000	378 000	3 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	408 000	2 900 000	0
Other Income	0	0	0	0
Revenue	15 000	408 000	2 900 000	0
Cost of Goods Sold	0	391 000	2 649 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	402 000	2 657 000	24 000
Operating Profit	14 000	5 000	242 000	−24 000
Financial Income	0	2 000	3 000	0
Financial Costs	0	1 000	89 000	17 000
Financial Balance	0	1 000	−86 000	−17 000
Dividends	0	0	0	0
Net Income	11 000	5 000	132 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	1 411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	194 000	378 000	1 804 000
Total Current Assets	203 000	194 000	378 000	1 804 000
Total Assets	203 000	194 000	378 000	3 214 000
Total Equity	200 000	190 000	185 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 500 000
Creditors	0	3 000	10 000	1 156 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	159 000	506 000
Total Current Debt	3 000	4 000	193 000	1 661 000
Total Equity and Debt	203 000	194 000	378 000	3 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,5 %	2,63 %	71,35 %	−77,36 %
Debt-to-Equity Ratio	0	0	0	28,3
Operating Profit Margin	93,33 %	1,23 %	8,34 %	-
Current Ratio	67,67	48,5	1,96	1,09
Quick Ratio	67,67	48,5	1,96	1,09
Equity Ratio	0,99	0,98	0,49	0,02
Gross Profit Margin	100 %	4,17 %	8,66 %	-