BELLAND INVEST AS

4580 LYNGDAL

Finances

Return on Equity

14,26 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	100 000	0	0
Net Income	589 000	−2 556 000	−24 000	849 000
Total Assets	4 233 000	3 663 000	6 199 000	6 268 000
Total Equity	4 129 000	3 540 000	6 095 000	6 119 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	100 000	0	0
Expenditure	20 000	25 000	30 000	68 000
Operating Profit	−20 000	75 000	−30 000	−68 000
Financial Income	609 000	0	0	919 000
Financial Costs	0	2 614 000	0	0
Financial Balance	609 000	−2 614 000	0	919 000
Earnings Before Tax	589 000	−2 539 000	−30 000	850 000
Tax	0	16 000	−7 000	1 000
Net Income	589 000	−2 556 000	−24 000	849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 125 000	3 516 000	6 030 000	6 000 000
Total Current Assets	108 000	147 000	169 000	268 000
Total Assets	4 233 000	3 663 000	6 199 000	6 268 000
Total Retained Equity	−1 146 000	−1 736 000	820 000	844 000
Total Equity	4 129 000	3 540 000	6 095 000	6 119 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	104 000	123 000	104 000	148 000
Total Equity and Debt	4 233 000	3 663 000	6 199 000	6 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	100 000	0	0
Other Income	0	0	0	0
Revenue	0	100 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	25 000	30 000	68 000
Operating Profit	−20 000	75 000	−30 000	−68 000
Financial Income	609 000	0	0	919 000
Financial Costs	0	2 614 000	0	0
Financial Balance	609 000	−2 614 000	0	919 000
Dividends	0	0	0	0
Net Income	589 000	−2 556 000	−24 000	849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 125 000	3 516 000	6 030 000	6 000 000
Total Fixed Assets	4 125 000	3 516 000	6 030 000	6 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	147 000	164 000	24 000
Total Current Assets	108 000	147 000	169 000	268 000
Total Assets	4 233 000	3 663 000	6 199 000	6 268 000
Total Equity	4 129 000	3 540 000	6 095 000	6 119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	104 000	104 000	104 000
Total Current Debt	104 000	123 000	104 000	148 000
Total Equity and Debt	4 233 000	3 663 000	6 199 000	6 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,26 %	−72,2 %	−0,39 %	13,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	75 %	-	-
Current Ratio	1,04	1,2	1,63	1,81
Quick Ratio	1,04	1,2	1,63	1,81
Equity Ratio	0,98	0,97	0,98	0,98
Gross Profit Margin	-	100 %	-	-