PIZZAIOLI AS

4013 STAVANGER

Finances

Share Ownership

Return on Equity

2,66 %

Current Ratio

2,59

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 683 000	7 734 000	4 871 000	746 000
Net Income	37 000	824 000	639 000	−153 000
Total Assets	2 030 000	2 481 000	1 243 000	719 000
Total Equity	1 393 000	1 355 000	531 000	−108 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 683 000	7 734 000	4 871 000	746 000
Expenditure	7 634 000	6 678 000	4 096 000	899 000
Operating Profit	48 000	1 057 000	774 000	−153 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	48 000	1 057 000	774 000	−153 000
Tax	11 000	233 000	135 000	0
Net Income	37 000	824 000	639 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	416 000	362 000	281 000	341 000
Total Current Assets	1 614 000	2 119 000	962 000	378 000
Total Assets	2 030 000	2 481 000	1 243 000	719 000
Total Retained Equity	1 343 000	1 305 000	481 000	−153 000
Total Equity	1 393 000	1 355 000	531 000	−108 000
Total Long-Term Debt	14 000	11 000	8 000	0
Total Current Debt	623 000	1 115 000	704 000	827 000
Total Equity and Debt	2 030 000	2 481 000	1 243 000	719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 659 000	7 734 000	4 871 000	746 000
Other Income	24 000	0	0	0
Revenue	7 683 000	7 734 000	4 871 000	746 000
Cost of Goods Sold	1 977 000	1 725 000	1 408 000	240 000
Salary Costs	3 578 000	3 270 000	1 575 000	379 000
Depreciation	111 000	71 000	59 000	20 000
Impairment	0	0	0	0
Expenditure	7 634 000	6 678 000	4 096 000	899 000
Operating Profit	48 000	1 057 000	774 000	−153 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	37 000	824 000	639 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 000	74 000	101 000	128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	369 000	288 000	181 000	213 000
Total Tangible Assets	416 000	362 000	281 000	341 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	416 000	362 000	281 000	341 000
Stock	21 000	79 000	11 000	24 000
Total Investments	0	0	0	0
Cash, Bank	1 130 000	1 327 000	745 000	352 000
Total Current Assets	1 614 000	2 119 000	962 000	378 000
Total Assets	2 030 000	2 481 000	1 243 000	719 000
Total Equity	1 393 000	1 355 000	531 000	−108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	11 000	8 000	0
Creditors	44 000	284 000	297 000	62 000
Unpaid Taxes	310 000	335 000	151 000	161 000
Dividends	0	0	0	0
Other Current Debt	261 000	266 000	130 000	604 000
Total Current Debt	623 000	1 115 000	704 000	827 000
Total Equity and Debt	2 030 000	2 481 000	1 243 000	719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,66 %	60,81 %	120,34 %	141,67 %
Debt-to-Equity Ratio	0,01	0,01	0,02	−0
Operating Profit Margin	0,62 %	13,67 %	15,89 %	−20,51 %
Current Ratio	2,59	1,9	1,37	0,46
Quick Ratio	2,68	2,05	1,39	0,47
Equity Ratio	0,69	0,55	0,43	−0,15
Gross Profit Margin	74,27 %	77,7 %	71,09 %	67,83 %