![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
FRIDTJOF JUNIOR AS
9389 HUSØY I SENJA
Return on Equity
−21,75 %
Current Ratio
3,63
Debt-to-Equity Ratio
0,18
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 40Â 000 | |
Net Income | −487 000 | |
Total Assets | 3Â 012Â 000 | |
Total Equity | 2Â 239Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 40Â 000 | |
Expenditure | 677Â 000 | |
Operating Profit | −637 000 | |
Financial Income | 12Â 000 | |
Financial Costs | 0 | |
Financial Balance | 12Â 000 | |
Earnings Before Tax | −625 000 | |
Tax | −137 000 | |
Net Income | −487 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1Â 656Â 000 | |
Total Current Assets | 1Â 356Â 000 | |
Total Assets | 3Â 012Â 000 | |
Total Retained Equity | 1Â 969Â 000 | |
Total Equity | 2Â 239Â 000 | |
Total Long-Term Debt | 399Â 000 | |
Total Current Debt | 374Â 000 | |
Total Equity and Debt | 3Â 012Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 39Â 000 | |
Other Income | 1Â 000 | |
Revenue | 40Â 000 | |
Cost of Goods Sold | 13Â 000 | |
Salary Costs | 249Â 000 | |
Depreciation | 152Â 000 | |
Impairment | 0 | |
Expenditure | 677Â 000 | |
Operating Profit | −637 000 | |
Financial Income | 12Â 000 | |
Financial Costs | 0 | |
Financial Balance | 12Â 000 | |
Dividends | 0 | |
Net Income | −487 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 52Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 0 | |
Total Tangible Assets | 656Â 000 | |
Total Fiancial Fixed Assets | 1Â 000Â 000 | |
Total Fixed Assets | 1Â 656Â 000 | |
Stock | 0 | |
Total Investments | 64Â 000 | |
Cash, Bank | 1Â 254Â 000 | |
Total Current Assets | 1Â 356Â 000 | |
Total Assets | 3Â 012Â 000 | |
Total Equity | 2Â 239Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 399Â 000 | |
Creditors | 8Â 000 | |
Unpaid Taxes | 51Â 000 | |
Dividends | 0 | |
Other Current Debt | 316Â 000 | |
Total Current Debt | 374Â 000 | |
Total Equity and Debt | 3Â 012Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −21,75 % | |
Debt-to-Equity Ratio | 0,18 | |
Operating Profit Margin | −1 592,5 % | |
Current Ratio | 3,63 | |
Quick Ratio | 3,63 | |
Equity Ratio | 0,74 | |
Gross Profit Margin | 67,5Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)