company

IT'S LEGAL AS

0880 OSLO

Finances

Share Ownership

Return on Equity

54,53 %

Current Ratio

3,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 502 000	1 490 000	1 148 000	806 000
Net Income	349 000	568 000	205 000	304 000
Total Assets	890 000	1 229 000	524 000	648 000
Total Equity	640 000	287 000	319 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 502 000	1 490 000	1 148 000	806 000
Expenditure	1 054 000	762 000	886 000	416 000
Operating Profit	448 000	728 000	262 000	390 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	448 000	728 000	262 000	390 000
Tax	100 000	160 000	58 000	86 000
Net Income	349 000	568 000	205 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	890 000	1 229 000	524 000	648 000
Total Assets	890 000	1 229 000	524 000	648 000
Total Retained Equity	540 000	0	0	0
Total Equity	640 000	287 000	319 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	942 000	205 000	534 000
Total Equity and Debt	890 000	1 229 000	524 000	648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 485 000	1 490 000	1 148 000	806 000
Other Income	17 000	0	1 000	0
Revenue	1 502 000	1 490 000	1 148 000	806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	659 000	795 000	337 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 054 000	762 000	886 000	416 000
Operating Profit	448 000	728 000	262 000	390 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	600 000	0	290 000
Net Income	349 000	568 000	205 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	1 119 000	524 000	451 000
Total Current Assets	890 000	1 229 000	524 000	648 000
Total Assets	890 000	1 229 000	524 000	648 000
Total Equity	640 000	287 000	319 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	49 000	110 000	60 000	127 000
Dividends	0	600 000	0	290 000
Other Current Debt	101 000	72 000	88 000	31 000
Total Current Debt	250 000	942 000	205 000	534 000
Total Equity and Debt	890 000	1 229 000	524 000	648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,53 %	197,91 %	64,26 %	266,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,83 %	48,86 %	22,82 %	48,39 %
Current Ratio	3,56	1,3	2,56	1,21
Quick Ratio	3,56	1,3	2,56	1,21
Equity Ratio	0,72	0,23	0,61	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English