SPITTING IMAGE GALLERY AS

0264 OSLO

Finances

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	794 000	840 000	0
Net Income	−201 000	−24 000	−190 000	−4 000
Total Assets	87 000	305 000	1 514 000	121 000
Total Equity	0	201 000	225 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	794 000	840 000	0
Expenditure	201 000	720 000	1 083 000	6 000
Operating Profit	−201 000	74 000	−243 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	43 000	1 000	0
Financial Balance	0	−43 000	−1 000	0
Earnings Before Tax	−201 000	30 000	−244 000	−6 000
Tax	0	55 000	−54 000	−1 000
Net Income	−201 000	−24 000	−190 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	87 000	185 000	1 000
Total Current Assets	0	219 000	1 329 000	120 000
Total Assets	87 000	305 000	1 514 000	121 000
Total Retained Equity	−420 000	−219 000	−195 000	−4 000
Total Equity	0	201 000	225 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	87 000	104 000	1 289 000	6 000
Total Equity and Debt	87 000	305 000	1 514 000	121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	300 000	76 000	0
Other Income	0	494 000	764 000	0
Revenue	0	794 000	840 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	201 000	720 000	1 083 000	6 000
Operating Profit	−201 000	74 000	−243 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	43 000	1 000	0
Financial Balance	0	−43 000	−1 000	0
Dividends	0	0	0	0
Net Income	−201 000	−24 000	−190 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	55 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	87 000	87 000	130 000	0
Total Fixed Assets	87 000	87 000	185 000	1 000
Stock	0	210 000	0	0
Total Investments	0	0	0	0
Cash, Bank	0	9 000	124 000	120 000
Total Current Assets	0	219 000	1 329 000	120 000
Total Assets	87 000	305 000	1 514 000	121 000
Total Equity	0	201 000	225 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	30 000	389 000	6 000
Unpaid Taxes	0	−46 000	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	121 000	900 000	0
Total Current Debt	87 000	104 000	1 289 000	6 000
Total Equity and Debt	87 000	305 000	1 514 000	121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−11,94 %	−84,44 %	−3,45 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	-	9,32 %	−28,93 %	-
Current Ratio	0	2,11	1,03	20
Quick Ratio	0	−2,07	1,03	20
Equity Ratio	0	0,66	0,15	0,96
Gross Profit Margin	-	100 %	100 %	-