company

PULS GREVERUD AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

306,25 %

Current Ratio

1,17

Debt-to-Equity Ratio

−10,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 311 000	1 901 000	1 082 000	0
Net Income	−49 000	3 000	46 000	−42 000
Total Assets	643 000	791 000	532 000	71 000
Total Equity	−16 000	33 000	30 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 311 000	1 901 000	1 082 000	0
Expenditure	2 361 000	1 897 000	1 024 000	53 000
Operating Profit	−50 000	4 000	58 000	−53 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−51 000	4 000	58 000	−53 000
Tax	−2 000	2 000	12 000	−11 000
Net Income	−49 000	3 000	46 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	71 000	53 000	0
Total Current Assets	568 000	720 000	479 000	71 000
Total Assets	643 000	791 000	532 000	71 000
Total Retained Equity	−46 000	3 000	0	−3 000
Total Equity	−16 000	33 000	30 000	27 000
Total Long-Term Debt	173 000	0	215 000	0
Total Current Debt	486 000	758 000	287 000	44 000
Total Equity and Debt	643 000	791 000	532 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 236 000	1 448 000	762 000	0
Other Income	75 000	453 000	320 000	0
Revenue	2 311 000	1 901 000	1 082 000	0
Cost of Goods Sold	281 000	157 000	195 000	0
Salary Costs	3 000	1 000	7 000	0
Depreciation	25 000	21 000	13 000	0
Impairment	0	0	0	0
Expenditure	2 361 000	1 897 000	1 024 000	53 000
Operating Profit	−50 000	4 000	58 000	−53 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−49 000	3 000	46 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	71 000	52 000	0
Total Tangible Assets	72 000	71 000	52 000	0
Total Fiancial Fixed Assets	3 000	1 000	1 000	0
Total Fixed Assets	75 000	71 000	53 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	386 000	39 000	0
Total Current Assets	568 000	720 000	479 000	71 000
Total Assets	643 000	791 000	532 000	71 000
Total Equity	−16 000	33 000	30 000	27 000
Short-Term Group Debt	94 000	405 000	0	5 000
Total Long-Term Debt	173 000	0	215 000	0
Creditors	53 000	8 000	57 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	339 000	344 000	229 000	0
Total Current Debt	486 000	758 000	287 000	44 000
Total Equity and Debt	643 000	791 000	532 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	306,25 %	9,09 %	153,33 %	−155,56 %
Debt-to-Equity Ratio	−10,81	0	7,17	0
Operating Profit Margin	−2,16 %	0,21 %	5,36 %	-
Current Ratio	1,17	0,95	1,67	1,61
Quick Ratio	1,17	0,95	1,67	1,61
Equity Ratio	−0,02	0,04	0,06	0,38
Gross Profit Margin	87,84 %	91,74 %	81,98 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English