EIQON BYGG HOLDING AS

3414 LIERSTRANDA

Finances

Return on Equity

2,94 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 010 000	0
Net Income	1 792 000	2 280 000	−57 000	161 000
Total Assets	62 831 000	63 305 000	60 981 000	52 242 000
Total Equity	60 904 000	60 904 000	60 904 000	51 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 010 000	0
Expenditure	45 000	43 000	1 079 000	46 000
Operating Profit	−45 000	−43 000	−69 000	−46 000
Financial Income	1 829 000	2 315 000	0	306 000
Financial Costs	3 000	1 000	5 000	124 000
Financial Balance	1 826 000	2 314 000	−5 000	182 000
Earnings Before Tax	1 781 000	2 271 000	−73 000	136 000
Tax	−11 000	−10 000	−16 000	−25 000
Net Income	1 792 000	2 280 000	−57 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 999 000	60 988 000	60 979 000	51 952 000
Total Current Assets	1 832 000	2 317 000	3 000	290 000
Total Assets	62 831 000	63 305 000	60 981 000	52 242 000
Total Retained Equity	104 000	104 000	104 000	161 000
Total Equity	60 904 000	60 904 000	60 904 000	51 961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 927 000	2 402 000	78 000	282 000
Total Equity and Debt	62 831 000	63 305 000	60 981 000	52 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 010 000	0
Revenue	0	0	1 010 000	0
Cost of Goods Sold	0	0	1 023 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	43 000	1 079 000	46 000
Operating Profit	−45 000	−43 000	−69 000	−46 000
Financial Income	1 829 000	2 315 000	0	306 000
Financial Costs	3 000	1 000	5 000	124 000
Financial Balance	1 826 000	2 314 000	−5 000	182 000
Dividends	1 792 000	2 280 000	0	0
Net Income	1 792 000	2 280 000	−57 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	51 000	41 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 938 000	60 938 000	60 938 000	51 928 000
Total Fixed Assets	60 999 000	60 988 000	60 979 000	51 952 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 832 000	2 317 000	3 000	290 000
Total Assets	62 831 000	63 305 000	60 981 000	52 242 000
Total Equity	60 904 000	60 904 000	60 904 000	51 961 000
Short-Term Group Debt	122 000	110 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	11 000	10 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	1 792 000	2 280 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 927 000	2 402 000	78 000	282 000
Total Equity and Debt	62 831 000	63 305 000	60 981 000	52 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	3,74 %	−0,09 %	0,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−6,83 %	-
Current Ratio	0,95	0,96	0,04	1,03
Quick Ratio	0,95	0,96	0,04	1,03
Equity Ratio	0,97	0,96	1	0,99
Gross Profit Margin	-	-	−1,29 %	-