ON IT E-COMMERCE AS

6518 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

881,94 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 508 000	1 753 000	1 939 000	0
Net Income	635 000	604 000	228 000	−36 000
Total Assets	962 000	923 000	447 000	8 000
Total Equity	72 000	37 000	33 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 508 000	1 753 000	1 939 000	0
Expenditure	692 000	975 000	1 665 000	36 000
Operating Profit	816 000	777 000	274 000	−36 000
Financial Income	1 000	0	9 000	0
Financial Costs	2 000	3 000	0	0
Financial Balance	−1 000	−3 000	9 000	0
Earnings Before Tax	815 000	774 000	283 000	−36 000
Tax	179 000	170 000	54 000	0
Net Income	635 000	604 000	228 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	962 000	923 000	447 000	8 000
Total Assets	962 000	923 000	447 000	8 000
Total Retained Equity	42 000	7 000	3 000	−36 000
Total Equity	72 000	37 000	33 000	−6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	890 000	886 000	415 000	14 000
Total Equity and Debt	962 000	923 000	447 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 500 000	1 743 000	2 036 000	0
Other Income	8 000	10 000	−98 000	0
Revenue	1 508 000	1 753 000	1 939 000	0
Cost of Goods Sold	668 000	936 000	1 637 000	0
Salary Costs	0	4 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	692 000	975 000	1 665 000	36 000
Operating Profit	816 000	777 000	274 000	−36 000
Financial Income	1 000	0	9 000	0
Financial Costs	2 000	3 000	0	0
Financial Balance	−1 000	−3 000	9 000	0
Dividends	600 000	600 000	190 000	0
Net Income	635 000	604 000	228 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	708 000	315 000	2 000
Total Current Assets	962 000	923 000	447 000	8 000
Total Assets	962 000	923 000	447 000	8 000
Total Equity	72 000	37 000	33 000	−6 000
Short-Term Group Debt	0	0	0	10 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	66 000	2 000
Unpaid Taxes	6 000	14 000	4 000	0
Dividends	600 000	600 000	190 000	0
Other Current Debt	103 000	100 000	100 000	2 000
Total Current Debt	890 000	886 000	415 000	14 000
Total Equity and Debt	962 000	923 000	447 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	881,94 %	1 632,43 %	690,91 %	600 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	54,11 %	44,32 %	14,13 %	-
Current Ratio	1,08	1,04	1,08	0,57
Quick Ratio	1,08	1,04	1,08	0,57
Equity Ratio	0,07	0,04	0,07	−0,75
Gross Profit Margin	55,7 %	46,61 %	15,58 %	-