PIZZA TIL FOLKET AS

0356 OSLO

Finances

Share Ownership

Return on Equity

410 %

Current Ratio

0,59

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 779 000	8 001 000	6 411 000	2 820 000
Net Income	123 000	229 000	156 000	−175 000
Total Assets	1 766 000	2 022 000	1 314 000	1 165 000
Total Equity	30 000	40 000	11 000	−145 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 779 000	8 001 000	6 411 000	2 820 000
Expenditure	9 599 000	7 710 000	6 240 000	2 994 000
Operating Profit	181 000	291 000	172 000	−175 000
Financial Income	0	0	0	0
Financial Costs	14 000	2 000	13 000	0
Financial Balance	−14 000	−2 000	−13 000	0
Earnings Before Tax	167 000	290 000	159 000	−175 000
Tax	44 000	61 000	3 000	0
Net Income	123 000	229 000	156 000	−175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	736 000	689 000	659 000	654 000
Total Current Assets	1 030 000	1 333 000	655 000	512 000
Total Assets	1 766 000	2 022 000	1 314 000	1 165 000
Total Retained Equity	0	10 000	−19 000	−175 000
Total Equity	30 000	40 000	11 000	−145 000
Total Long-Term Debt	2 000	3 000	0	0
Total Current Debt	1 734 000	1 979 000	1 303 000	1 310 000
Total Equity and Debt	1 766 000	2 022 000	1 314 000	1 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 779 000	8 001 000	6 411 000	1 990 000
Other Income	0	0	0	831 000
Revenue	9 779 000	8 001 000	6 411 000	2 820 000
Cost of Goods Sold	3 571 000	2 689 000	1 698 000	737 000
Salary Costs	3 404 000	2 767 000	2 779 000	1 210 000
Depreciation	49 000	29 000	20 000	12 000
Impairment	0	0	0	0
Expenditure	9 599 000	7 710 000	6 240 000	2 994 000
Operating Profit	181 000	291 000	172 000	−175 000
Financial Income	0	0	0	0
Financial Costs	14 000	2 000	13 000	0
Financial Balance	−14 000	−2 000	−13 000	0
Dividends	0	200 000	0	0
Net Income	123 000	229 000	156 000	−175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	182 000	135 000	105 000	100 000
Total Tangible Assets	182 000	135 000	105 000	100 000
Total Fiancial Fixed Assets	554 000	554 000	554 000	554 000
Total Fixed Assets	736 000	689 000	659 000	654 000
Stock	104 000	90 000	137 000	74 000
Total Investments	0	0	0	0
Cash, Bank	580 000	1 020 000	396 000	317 000
Total Current Assets	1 030 000	1 333 000	655 000	512 000
Total Assets	1 766 000	2 022 000	1 314 000	1 165 000
Total Equity	30 000	40 000	11 000	−145 000
Short-Term Group Debt	0	0	0	7 000
Total Long-Term Debt	2 000	3 000	0	0
Creditors	76 000	186 000	148 000	310 000
Unpaid Taxes	310 000	359 000	255 000	315 000
Dividends	0	200 000	0	0
Other Current Debt	670 000	1 176 000	897 000	677 000
Total Current Debt	1 734 000	1 979 000	1 303 000	1 310 000
Total Equity and Debt	1 766 000	2 022 000	1 314 000	1 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	410 %	572,5 %	1 418,18 %	120,69 %
Debt-to-Equity Ratio	0,07	0,08	0	−0
Operating Profit Margin	1,85 %	3,64 %	2,68 %	−6,21 %
Current Ratio	0,59	0,67	0,5	0,39
Quick Ratio	0,63	0,71	0,56	0,41
Equity Ratio	0,02	0,02	0,01	−0,12
Gross Profit Margin	63,48 %	66,39 %	73,51 %	73,87 %