LANGSÆVEIEN 4 AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

44,07 %

Current Ratio

0,01

Debt-to-Equity Ratio

5,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 711 000	16 065 000	16 033 000	15 512 000
Net Income	9 614 000	8 794 000	9 083 000	6 544 000
Total Assets	143 280 000	134 047 000	126 982 000	116 048 000
Total Equity	21 816 000	20 282 000	20 031 000	13 447 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 711 000	16 065 000	16 033 000	15 512 000
Expenditure	3 507 000	3 249 000	3 141 000	4 479 000
Operating Profit	13 204 000	12 816 000	12 892 000	11 032 000
Financial Income	1 856 000	1 605 000	1 249 000	48 000
Financial Costs	2 734 000	3 147 000	2 497 000	2 691 000
Financial Balance	−878 000	−1 542 000	−1 248 000	−2 643 000
Earnings Before Tax	12 326 000	11 274 000	11 644 000	8 389 000
Tax	2 712 000	2 480 000	2 562 000	1 846 000
Net Income	9 614 000	8 794 000	9 083 000	6 544 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 146 000	129 226 000	115 128 000	64 790 000
Total Current Assets	134 000	4 822 000	11 854 000	51 258 000
Total Assets	143 280 000	134 047 000	126 982 000	116 048 000
Total Retained Equity	14 913 000	13 379 000	13 128 000	6 544 000
Total Equity	21 816 000	20 282 000	20 031 000	13 447 000
Total Long-Term Debt	110 512 000	106 181 000	103 679 000	101 881 000
Total Current Debt	10 952 000	7 584 000	3 272 000	720 000
Total Equity and Debt	143 280 000	134 047 000	126 982 000	116 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 711 000	16 065 000	16 033 000	15 512 000
Other Income	0	0	0	0
Revenue	16 711 000	16 065 000	16 033 000	15 512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 695 000	1 695 000	1 695 000	3 010 000
Impairment	0	0	0	0
Expenditure	3 507 000	3 249 000	3 141 000	4 479 000
Operating Profit	13 204 000	12 816 000	12 892 000	11 032 000
Financial Income	1 856 000	1 605 000	1 249 000	48 000
Financial Costs	2 734 000	3 147 000	2 497 000	2 691 000
Financial Balance	−878 000	−1 542 000	−1 248 000	−2 643 000
Dividends	0	0	0	0
Net Income	9 614 000	8 794 000	9 083 000	6 544 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 705 000	61 400 000	63 095 000	64 790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	59 705 000	61 400 000	63 095 000	64 790 000
Total Fiancial Fixed Assets	83 441 000	67 826 000	52 033 000	0
Total Fixed Assets	143 146 000	129 226 000	115 128 000	64 790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	424 000	6 006 000	3 159 000
Total Current Assets	134 000	4 822 000	11 854 000	51 258 000
Total Assets	143 280 000	134 047 000	126 982 000	116 048 000
Total Equity	21 816 000	20 282 000	20 031 000	13 447 000
Short-Term Group Debt	10 359 000	7 472 000	3 203 000	0
Total Long-Term Debt	110 512 000	106 181 000	103 679 000	101 881 000
Creditors	139 000	44 000	69 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	664 000
Total Current Debt	10 952 000	7 584 000	3 272 000	720 000
Total Equity and Debt	143 280 000	134 047 000	126 982 000	116 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,07 %	43,36 %	45,34 %	48,67 %
Debt-to-Equity Ratio	5,07	5,24	5,18	7,58
Operating Profit Margin	79,01 %	79,78 %	80,41 %	71,12 %
Current Ratio	0,01	0,64	3,62	71,19
Quick Ratio	0,01	0,64	3,62	71,19
Equity Ratio	0,15	0,15	0,16	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %