PER ØYAN EIENDOM AS

0286 OSLO

Finances

Share Ownership

Return on Equity

317,24 %

Current Ratio

6,85

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 951 000	697 000	695 000	699 000
Net Income	1 288 000	353 000	341 000	250 000
Total Assets	787 000	3 639 000	3 395 000	3 404 000
Total Equity	406 000	1 018 000	965 000	824 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 951 000	697 000	695 000	699 000
Expenditure	284 000	145 000	156 000	180 000
Operating Profit	1 667 000	552 000	539 000	519 000
Financial Income	2 000	0	0	0
Financial Costs	18 000	98 000	102 000	123 000
Financial Balance	−16 000	−98 000	−102 000	−123 000
Earnings Before Tax	1 651 000	454 000	437 000	395 000
Tax	363 000	101 000	96 000	145 000
Net Income	1 288 000	353 000	341 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	383 000	3 378 000	3 395 000	3 404 000
Total Current Assets	404 000	261 000	0	0
Total Assets	787 000	3 639 000	3 395 000	3 404 000
Total Retained Equity	306 000	918 000	865 000	724 000
Total Equity	406 000	1 018 000	965 000	824 000
Total Long-Term Debt	323 000	2 192 000	2 320 000	2 450 000
Total Current Debt	59 000	429 000	110 000	129 000
Total Equity and Debt	787 000	3 639 000	3 395 000	3 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 951 000	697 000	695 000	699 000
Revenue	1 951 000	697 000	695 000	699 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	2 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	284 000	145 000	156 000	180 000
Operating Profit	1 667 000	552 000	539 000	519 000
Financial Income	2 000	0	0	0
Financial Costs	18 000	98 000	102 000	123 000
Financial Balance	−16 000	−98 000	−102 000	−123 000
Dividends	1 900 000	0	0	0
Net Income	1 288 000	353 000	341 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	383 000	3 378 000	3 386 000	3 394 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	383 000	3 378 000	3 386 000	3 394 000
Total Fiancial Fixed Assets	0	0	9 000	9 000
Total Fixed Assets	383 000	3 378 000	3 395 000	3 404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	261 000	0	0
Total Current Assets	404 000	261 000	0	0
Total Assets	787 000	3 639 000	3 395 000	3 404 000
Total Equity	406 000	1 018 000	965 000	824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	323 000	2 192 000	2 320 000	2 450 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	1 000	1 000
Dividends	1 900 000	0	0	0
Other Current Debt	3 000	325 000	9 000	16 000
Total Current Debt	59 000	429 000	110 000	129 000
Total Equity and Debt	787 000	3 639 000	3 395 000	3 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	317,24 %	34,68 %	35,34 %	30,34 %
Debt-to-Equity Ratio	0,8	2,15	2,4	2,97
Operating Profit Margin	85,44 %	79,2 %	77,55 %	74,25 %
Current Ratio	6,85	0,61	0	0
Quick Ratio	6,85	0,61	0	0
Equity Ratio	0,52	0,28	0,28	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %