NORDNESBYGGET AS

4260 TORVASTAD

Finances

Share Ownership

Return on Equity

37,55 %

Current Ratio

0,59

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 938 000	2 178 000	1 171 000	705 000
Net Income	2 035 000	29 000	−772 000	101 000
Total Assets	6 500 000	19 181 000	20 050 000	17 328 000
Total Equity	5 419 000	3 383 000	3 354 000	4 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 938 000	2 178 000	1 171 000	705 000
Expenditure	1 059 000	1 782 000	1 442 000	286 000
Operating Profit	2 879 000	396 000	−271 000	419 000
Financial Income	0	0	0	0
Financial Costs	270 000	549 000	529 000	290 000
Financial Balance	−270 000	−549 000	−529 000	−290 000
Earnings Before Tax	2 610 000	−153 000	−799 000	129 000
Tax	574 000	−182 000	−28 000	28 000
Net Income	2 035 000	29 000	−772 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 154 000	15 802 000	18 102 000	16 752 000
Total Current Assets	346 000	3 379 000	1 948 000	576 000
Total Assets	6 500 000	19 181 000	20 050 000	17 328 000
Total Retained Equity	1 389 000	−647 000	−676 000	96 000
Total Equity	5 419 000	3 383 000	3 354 000	4 126 000
Total Long-Term Debt	499 000	15 572 000	15 100 000	13 100 000
Total Current Debt	583 000	226 000	1 596 000	102 000
Total Equity and Debt	6 500 000	19 181 000	20 050 000	17 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 938 000	2 178 000	1 171 000	705 000
Revenue	3 938 000	2 178 000	1 171 000	705 000
Cost of Goods Sold	0	0	0	0
Salary Costs	433 000	753 000	379 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 059 000	1 782 000	1 442 000	286 000
Operating Profit	2 879 000	396 000	−271 000	419 000
Financial Income	0	0	0	0
Financial Costs	270 000	549 000	529 000	290 000
Financial Balance	−270 000	−549 000	−529 000	−290 000
Dividends	0	0	0	0
Net Income	2 035 000	29 000	−772 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	182 000	0	0
Real Eastate	4 933 000	15 620 000	18 102 000	16 752 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 933 000	15 620 000	18 102 000	16 752 000
Total Fiancial Fixed Assets	1 222 000	0	0	0
Total Fixed Assets	6 154 000	15 802 000	18 102 000	16 752 000
Stock	0	0	1 396 000	221 000
Total Investments	0	0	0	0
Cash, Bank	341 000	57 000	445 000	244 000
Total Current Assets	346 000	3 379 000	1 948 000	576 000
Total Assets	6 500 000	19 181 000	20 050 000	17 328 000
Total Equity	5 419 000	3 383 000	3 354 000	4 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	499 000	15 572 000	15 100 000	13 100 000
Creditors	100 000	63 000	1 488 000	31 000
Unpaid Taxes	5 000	23 000	22 000	0
Dividends	0	0	0	0
Other Current Debt	86 000	140 000	86 000	45 000
Total Current Debt	583 000	226 000	1 596 000	102 000
Total Equity and Debt	6 500 000	19 181 000	20 050 000	17 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,55 %	0,86 %	−23,02 %	2,45 %
Debt-to-Equity Ratio	0,09	4,6	4,5	3,17
Operating Profit Margin	73,11 %	18,18 %	−23,14 %	59,43 %
Current Ratio	0,59	14,95	1,22	5,65
Quick Ratio	0,59	14,95	9,74	−4,84
Equity Ratio	0,83	0,18	0,17	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %