FONNA ØKONOMI AS

5750 ODDA

Finances

Share Ownership

Return on Equity

35,08 %

Current Ratio

2,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 663 000	3 022 000	2 816 000	2 260 000
Net Income	489 000	482 000	346 000	298 000
Total Assets	2 152 000	1 545 000	1 463 000	1 131 000
Total Equity	1 394 000	904 000	722 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 663 000	3 022 000	2 816 000	2 260 000
Expenditure	3 043 000	2 409 000	2 373 000	1 870 000
Operating Profit	619 000	614 000	442 000	390 000
Financial Income	8 000	4 000	3 000	1 000
Financial Costs	0	0	1 000	16 000
Financial Balance	8 000	4 000	2 000	−15 000
Earnings Before Tax	627 000	618 000	444 000	376 000
Tax	138 000	136 000	98 000	78 000
Net Income	489 000	482 000	346 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	7 000	7 000	3 000
Total Current Assets	2 149 000	1 539 000	1 457 000	1 127 000
Total Assets	2 152 000	1 545 000	1 463 000	1 131 000
Total Retained Equity	1 315 000	826 000	644 000	298 000
Total Equity	1 394 000	904 000	722 000	376 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	758 000	641 000	741 000	754 000
Total Equity and Debt	2 152 000	1 545 000	1 463 000	1 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 591 000	3 004 000	2 783 000	2 235 000
Other Income	72 000	18 000	33 000	25 000
Revenue	3 663 000	3 022 000	2 816 000	2 260 000
Cost of Goods Sold	118 000	86 000	66 000	15 000
Salary Costs	2 316 000	1 904 000	1 794 000	1 525 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 043 000	2 409 000	2 373 000	1 870 000
Operating Profit	619 000	614 000	442 000	390 000
Financial Income	8 000	4 000	3 000	1 000
Financial Costs	0	0	1 000	16 000
Financial Balance	8 000	4 000	2 000	−15 000
Dividends	0	300 000	0	0
Net Income	489 000	482 000	346 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	7 000	7 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	7 000	7 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	805 000	392 000	341 000	295 000
Total Current Assets	2 149 000	1 539 000	1 457 000	1 127 000
Total Assets	2 152 000	1 545 000	1 463 000	1 131 000
Total Equity	1 394 000	904 000	722 000	376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	14 000	18 000	11 000
Unpaid Taxes	354 000	307 000	313 000	204 000
Dividends	0	300 000	0	0
Other Current Debt	225 000	184 000	309 000	458 000
Total Current Debt	758 000	641 000	741 000	754 000
Total Equity and Debt	2 152 000	1 545 000	1 463 000	1 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,08 %	53,32 %	47,92 %	79,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,9 %	20,32 %	15,7 %	17,26 %
Current Ratio	2,84	2,4	1,97	1,49
Quick Ratio	2,84	2,4	1,97	1,49
Equity Ratio	0,65	0,59	0,49	0,33
Gross Profit Margin	96,78 %	97,15 %	97,66 %	99,34 %