LUND 2040 I AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

270,97 %

Current Ratio

2,31

Debt-to-Equity Ratio

929,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 589 000	2 158 000	1 062 000	509 000
Net Income	84 000	729 000	200 000	0
Total Assets	29 010 000	29 660 000	18 354 000	18 330 000
Total Equity	31 000	31 000	31 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 589 000	2 158 000	1 062 000	509 000
Expenditure	632 000	574 000	272 000	112 000
Operating Profit	958 000	1 584 000	790 000	397 000
Financial Income	0	0	0	0
Financial Costs	850 000	650 000	534 000	397 000
Financial Balance	−850 000	−650 000	−534 000	−397 000
Earnings Before Tax	107 000	934 000	256 000	0
Tax	24 000	205 000	56 000	0
Net Income	84 000	729 000	200 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 637 000	28 637 000	18 112 000	18 112 000
Total Current Assets	372 000	1 023 000	243 000	218 000
Total Assets	29 010 000	29 660 000	18 354 000	18 330 000
Total Retained Equity	1 000	1 000	1 000	0
Total Equity	31 000	31 000	31 000	30 000
Total Long-Term Debt	28 818 000	29 622 000	18 320 000	18 160 000
Total Current Debt	161 000	7 000	4 000	140 000
Total Equity and Debt	29 010 000	29 660 000	18 354 000	18 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	813 000	0	0
Other Income	1 589 000	1 345 000	1 062 000	509 000
Revenue	1 589 000	2 158 000	1 062 000	509 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	632 000	574 000	272 000	112 000
Operating Profit	958 000	1 584 000	790 000	397 000
Financial Income	0	0	0	0
Financial Costs	850 000	650 000	534 000	397 000
Financial Balance	−850 000	−650 000	−534 000	−397 000
Dividends	0	0	0	0
Net Income	84 000	729 000	200 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 637 000	28 637 000	18 112 000	18 112 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 637 000	28 637 000	18 112 000	18 112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 637 000	28 637 000	18 112 000	18 112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	872 000	243 000	218 000
Total Current Assets	372 000	1 023 000	243 000	218 000
Total Assets	29 010 000	29 660 000	18 354 000	18 330 000
Total Equity	31 000	31 000	31 000	30 000
Short-Term Group Debt	119 000	0	0	0
Total Long-Term Debt	28 818 000	29 622 000	18 320 000	18 160 000
Creditors	14 000	7 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	137 000
Total Current Debt	161 000	7 000	4 000	140 000
Total Equity and Debt	29 010 000	29 660 000	18 354 000	18 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	270,97 %	2 351,61 %	645,16 %	0 %
Debt-to-Equity Ratio	929,61	955,55	590,97	605,33
Operating Profit Margin	60,29 %	73,4 %	74,39 %	78 %
Current Ratio	2,31	146,14	60,75	1,56
Quick Ratio	2,31	146,14	60,75	1,56
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %