EA ADVOKATFIRMA AS

0279 OSLO

Finances

Share Ownership

Return on Equity

99,66 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 312 000	3 378 000	3 457 000	219 000
Net Income	587 000	153 000	413 000	−324 000
Total Assets	2 932 000	1 584 000	1 247 000	851 000
Total Equity	589 000	102 000	179 000	−234 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 312 000	3 378 000	3 457 000	219 000
Expenditure	4 546 000	3 161 000	2 899 000	636 000
Operating Profit	766 000	217 000	559 000	−417 000
Financial Income	2 000	0	0	0
Financial Costs	15 000	18 000	29 000	0
Financial Balance	−13 000	−18 000	−29 000	0
Earnings Before Tax	753 000	198 000	530 000	−417 000
Tax	166 000	45 000	117 000	−93 000
Net Income	587 000	153 000	413 000	−324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	119 000	13 000	12 000	173 000
Total Current Assets	2 813 000	1 571 000	1 235 000	679 000
Total Assets	2 932 000	1 584 000	1 247 000	851 000
Total Retained Equity	499 000	12 000	89 000	−324 000
Total Equity	589 000	102 000	179 000	−234 000
Total Long-Term Debt	554 000	365 000	447 000	500 000
Total Current Debt	1 789 000	1 117 000	621 000	586 000
Total Equity and Debt	2 932 000	1 584 000	1 247 000	851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 306 000	3 378 000	2 532 000	219 000
Other Income	6 000	0	925 000	0
Revenue	5 312 000	3 378 000	3 457 000	219 000
Cost of Goods Sold	36 000	6 000	76 000	0
Salary Costs	3 154 000	2 132 000	1 865 000	444 000
Depreciation	0	0	10 000	0
Impairment	0	0	70 000	0
Expenditure	4 546 000	3 161 000	2 899 000	636 000
Operating Profit	766 000	217 000	559 000	−417 000
Financial Income	2 000	0	0	0
Financial Costs	15 000	18 000	29 000	0
Financial Balance	−13 000	−18 000	−29 000	0
Dividends	100 000	230 000	0	0
Net Income	587 000	153 000	413 000	−324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	119 000	13 000	12 000	173 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	119 000	13 000	12 000	173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	701 000	624 000	525 000	429 000
Total Current Assets	2 813 000	1 571 000	1 235 000	679 000
Total Assets	2 932 000	1 584 000	1 247 000	851 000
Total Equity	589 000	102 000	179 000	−234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	554 000	365 000	447 000	500 000
Creditors	197 000	99 000	88 000	15 000
Unpaid Taxes	371 000	308 000	307 000	127 000
Dividends	100 000	230 000	0	0
Other Current Debt	850 000	434 000	191 000	443 000
Total Current Debt	1 789 000	1 117 000	621 000	586 000
Total Equity and Debt	2 932 000	1 584 000	1 247 000	851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,66 %	150 %	230,73 %	138,46 %
Debt-to-Equity Ratio	0,94	3,58	2,5	−2,14
Operating Profit Margin	14,42 %	6,42 %	16,17 %	−190,41 %
Current Ratio	1,57	1,41	1,99	1,16
Quick Ratio	1,57	1,41	1,99	1,16
Equity Ratio	0,2	0,06	0,14	−0,27
Gross Profit Margin	99,32 %	99,82 %	97,8 %	100 %