SVANBERG BYGGTEKNIKK AS

3714 SKIEN

Finances

Share Ownership

Return on Equity

62,62 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	459 000	492 000	396 000	508 000
Net Income	134 000	165 000	50 000	219 000
Total Assets	377 000	440 000	302 000	342 000
Total Equity	214 000	156 000	191 000	181 000

Income (NOK)	2022	2021	2020	2019
Revenue	459 000	492 000	396 000	508 000
Expenditure	287 000	278 000	328 000	226 000
Operating Profit	173 000	214 000	68 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	173 000	214 000	68 000	282 000
Tax	39 000	49 000	18 000	62 000
Net Income	134 000	165 000	50 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	377 000	440 000	302 000	342 000
Total Assets	377 000	440 000	302 000	342 000
Total Retained Equity	184 000	126 000	161 000	151 000
Total Equity	214 000	156 000	191 000	181 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	284 000	111 000	161 000
Total Equity and Debt	377 000	440 000	302 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	459 000	492 000	396 000	508 000
Other Income	0	0	0	0
Revenue	459 000	492 000	396 000	508 000
Cost of Goods Sold	72 000	78 000	79 000	169 000
Salary Costs	133 000	131 000	124 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	287 000	278 000	328 000	226 000
Operating Profit	173 000	214 000	68 000	282 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	75 000	200 000	40 000	61 000
Net Income	134 000	165 000	50 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	423 000	302 000	337 000
Total Current Assets	377 000	440 000	302 000	342 000
Total Assets	377 000	440 000	302 000	342 000
Total Equity	214 000	156 000	191 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	31 000	21 000	22 000	35 000
Dividends	75 000	200 000	40 000	61 000
Other Current Debt	15 000	14 000	31 000	2 000
Total Current Debt	163 000	284 000	111 000	161 000
Total Equity and Debt	377 000	440 000	302 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,62 %	105,77 %	26,18 %	120,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,69 %	43,5 %	17,17 %	55,51 %
Current Ratio	2,31	1,55	2,72	2,12
Quick Ratio	2,31	1,55	2,72	2,12
Equity Ratio	0,57	0,35	0,63	0,53
Gross Profit Margin	84,31 %	84,15 %	80,05 %	66,73 %