JUTUS SKANDINAVIA AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

−54,55 %

Current Ratio

2,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	88 000	115 000	74 000
Net Income	−48 000	30 000	43 000	34 000
Total Assets	135 000	138 000	127 000	85 000
Total Equity	88 000	136 000	106 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	88 000	115 000	74 000
Expenditure	69 000	50 000	60 000	30 000
Operating Profit	−48 000	38 000	55 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−48 000	38 000	55 000	43 000
Tax	0	8 000	12 000	10 000
Net Income	−48 000	30 000	43 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	135 000	138 000	127 000	85 000
Total Assets	135 000	138 000	127 000	85 000
Total Retained Equity	58 000	106 000	76 000	34 000
Total Equity	88 000	136 000	106 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	2 000	20 000	21 000
Total Equity and Debt	135 000	138 000	127 000	85 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	88 000	115 000	74 000
Other Income	0	0	0	0
Revenue	22 000	88 000	115 000	74 000
Cost of Goods Sold	0	0	0	6 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	50 000	60 000	30 000
Operating Profit	−48 000	38 000	55 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−48 000	30 000	43 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	134 000	88 000	85 000
Total Current Assets	135 000	138 000	127 000	85 000
Total Assets	135 000	138 000	127 000	85 000
Total Equity	88 000	136 000	106 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	−7 000	2 000	9 000
Unpaid Taxes	0	0	6 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	47 000	2 000	20 000	21 000
Total Equity and Debt	135 000	138 000	127 000	85 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,55 %	22,06 %	40,57 %	53,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−218,18 %	43,18 %	47,83 %	58,11 %
Current Ratio	2,87	69	6,35	4,05
Quick Ratio	2,87	69	6,35	4,05
Equity Ratio	0,65	0,99	0,83	0,75
Gross Profit Margin	100 %	100 %	100 %	91,89 %