company

KULTURINKUBATOR AS

3440 RØYKEN

Finances

Share Ownership

Return on Equity

297,54 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 065 000	6 162 000	1 559 000	81 000
Net Income	604 000	−402 000	−37 000	7 000
Total Assets	2 495 000	2 303 000	298 000	38 000
Total Equity	203 000	−402 000	0	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 065 000	6 162 000	1 559 000	81 000
Expenditure	4 413 000	6 563 000	1 595 000	73 000
Operating Profit	652 000	−401 000	−36 000	8 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	652 000	−402 000	−36 000	8 000
Tax	48 000	0	1 000	0
Net Income	604 000	−402 000	−37 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	0	0	0
Total Current Assets	2 470 000	2 303 000	298 000	38 000
Total Assets	2 495 000	2 303 000	298 000	38 000
Total Retained Equity	173 000	−432 000	−30 000	7 000
Total Equity	203 000	−402 000	0	37 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	2 290 000	2 705 000	298 000	0
Total Equity and Debt	2 495 000	2 303 000	298 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 364 000	2 110 000	408 000	81 000
Other Income	2 701 000	4 052 000	1 151 000	0
Revenue	5 065 000	6 162 000	1 559 000	81 000
Cost of Goods Sold	2 393 000	0	0	0
Salary Costs	1 250 000	1 563 000	479 000	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 413 000	6 563 000	1 595 000	73 000
Operating Profit	652 000	−401 000	−36 000	8 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	604 000	−402 000	−37 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	24 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 355 000	1 974 000	298 000	38 000
Total Current Assets	2 470 000	2 303 000	298 000	38 000
Total Assets	2 495 000	2 303 000	298 000	38 000
Total Equity	203 000	−402 000	0	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	35 000	362 000	12 000	0
Unpaid Taxes	314 000	176 000	120 000	0
Dividends	0	0	0	0
Other Current Debt	1 893 000	2 167 000	165 000	0
Total Current Debt	2 290 000	2 705 000	298 000	0
Total Equity and Debt	2 495 000	2 303 000	298 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	297,54 %	100 %	-	18,92 %
Debt-to-Equity Ratio	0,01	−0	-	0
Operating Profit Margin	12,87 %	−6,51 %	−2,31 %	9,88 %
Current Ratio	1,08	0,85	1	-
Quick Ratio	1,08	0,85	1	-
Equity Ratio	0,08	−0,17	0	0,97
Gross Profit Margin	52,75 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English