GYGT 13 AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

4,83 %

Current Ratio

2,01

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 557 000	1 483 000	771 000
Net Income	1 071 000	874 000	907 000	173 000
Total Assets	25 548 000	24 963 000	24 690 000	23 913 000
Total Equity	22 175 000	21 698 000	21 286 000	20 844 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 557 000	1 483 000	771 000
Expenditure	615 000	733 000	550 000	550 000
Operating Profit	955 000	825 000	934 000	221 000
Financial Income	419 000	295 000	229 000	0
Financial Costs	0	0	0	0
Financial Balance	419 000	295 000	229 000	0
Earnings Before Tax	1 373 000	1 120 000	1 163 000	221 000
Tax	302 000	246 000	256 000	49 000
Net Income	1 071 000	874 000	907 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 555 000	23 570 000	23 574 000	12 228 000
Total Current Assets	1 994 000	1 393 000	1 116 000	11 685 000
Total Assets	25 548 000	24 963 000	24 690 000	23 913 000
Total Retained Equity	1 504 000	1 027 000	615 000	173 000
Total Equity	22 175 000	21 698 000	21 286 000	20 844 000
Total Long-Term Debt	2 380 000	2 438 000	2 497 000	2 555 000
Total Current Debt	994 000	826 000	907 000	515 000
Total Equity and Debt	25 548 000	24 963 000	24 690 000	23 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 569 000	1 557 000	1 483 000	771 000
Other Income	0	0	0	0
Revenue	1 569 000	1 557 000	1 483 000	771 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	291 000	291 000	291 000	48 000
Impairment	0	0	0	0
Expenditure	615 000	733 000	550 000	550 000
Operating Profit	955 000	825 000	934 000	221 000
Financial Income	419 000	295 000	229 000	0
Financial Costs	0	0	0	0
Financial Balance	419 000	295 000	229 000	0
Dividends	0	0	0	0
Net Income	1 071 000	874 000	907 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 356 000	11 647 000	11 937 000	12 228 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 356 000	11 647 000	11 937 000	12 228 000
Total Fiancial Fixed Assets	12 199 000	11 923 000	11 636 000	0
Total Fixed Assets	23 555 000	23 570 000	23 574 000	12 228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	94 000	218 000	194 000
Total Current Assets	1 994 000	1 393 000	1 116 000	11 685 000
Total Assets	25 548 000	24 963 000	24 690 000	23 913 000
Total Equity	22 175 000	21 698 000	21 286 000	20 844 000
Short-Term Group Debt	762 000	592 000	596 000	0
Total Long-Term Debt	2 380 000	2 438 000	2 497 000	2 555 000
Creditors	24 000	60 000	88 000	515 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	41 000	0
Total Current Debt	994 000	826 000	907 000	515 000
Total Equity and Debt	25 548 000	24 963 000	24 690 000	23 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,83 %	4,03 %	4,26 %	0,83 %
Debt-to-Equity Ratio	0,11	0,11	0,12	0,12
Operating Profit Margin	60,87 %	52,99 %	62,98 %	28,66 %
Current Ratio	2,01	1,69	1,23	22,69
Quick Ratio	2,01	1,69	1,23	22,69
Equity Ratio	0,87	0,87	0,86	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %