FETSUND STASJON NÆRING AS

0190 OSLO

Finances

Share Ownership

Return on Equity

−43,75 %

Current Ratio

1,48

Debt-to-Equity Ratio

8,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	927 000	84 000	0	0
Net Income	−928 000	−615 000	−15 000	−19 000
Total Assets	21 901 000	24 703 000	22 179 000	1 487 000
Total Equity	2 121 000	1 939 000	1 440 000	1 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	927 000	84 000	0	0
Expenditure	1 063 000	517 000	20 000	26 000
Operating Profit	−136 000	−433 000	−20 000	−26 000
Financial Income	8 000	0	0	0
Financial Costs	1 062 000	355 000	0	0
Financial Balance	−1 054 000	−355 000	0	0
Earnings Before Tax	−1 190 000	−788 000	−20 000	−26 000
Tax	−262 000	−173 000	−4 000	−7 000
Net Income	−928 000	−615 000	−15 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 308 000	22 837 000	11 000	7 000
Total Current Assets	1 593 000	1 866 000	22 168 000	1 480 000
Total Assets	21 901 000	24 703 000	22 179 000	1 487 000
Total Retained Equity	0	0	0	0
Total Equity	2 121 000	1 939 000	1 440 000	1 455 000
Total Long-Term Debt	18 703 000	22 180 000	0	32 000
Total Current Debt	1 077 000	585 000	20 739 000	0
Total Equity and Debt	21 901 000	24 703 000	22 179 000	1 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	927 000	84 000	0	0
Revenue	927 000	84 000	0	0
Cost of Goods Sold	310 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	501 000	168 000	0	0
Impairment	0	0	0	0
Expenditure	1 063 000	517 000	20 000	26 000
Operating Profit	−136 000	−433 000	−20 000	−26 000
Financial Income	8 000	0	0	0
Financial Costs	1 062 000	355 000	0	0
Financial Balance	−1 054 000	−355 000	0	0
Dividends	0	0	0	0
Net Income	−928 000	−615 000	−15 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	7 000
Real Eastate	20 308 000	22 837 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 308 000	22 837 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 308 000	22 837 000	11 000	7 000
Stock	0	0	0	1 480 000
Total Investments	0	0	0	0
Cash, Bank	17 000	105 000	0	0
Total Current Assets	1 593 000	1 866 000	22 168 000	1 480 000
Total Assets	21 901 000	24 703 000	22 179 000	1 487 000
Total Equity	2 121 000	1 939 000	1 440 000	1 455 000
Short-Term Group Debt	0	0	20 733 000	0
Total Long-Term Debt	18 703 000	22 180 000	0	32 000
Creditors	0	214 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 077 000	370 000	0	0
Total Current Debt	1 077 000	585 000	20 739 000	0
Total Equity and Debt	21 901 000	24 703 000	22 179 000	1 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,75 %	−31,72 %	−1,04 %	−1,31 %
Debt-to-Equity Ratio	8,82	11,44	0	0,02
Operating Profit Margin	−14,67 %	−515,48 %	-	-
Current Ratio	1,48	3,19	1,07	-
Quick Ratio	1,48	3,19	1,07	−1
Equity Ratio	0,1	0,08	0,06	0,98
Gross Profit Margin	66,56 %	100 %	-	-