MARIUSZ SNEKKERSERVICE AS

9950 VARDØ

Finances

Share Ownership

Return on Equity

42,94 %

Current Ratio

4,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	164 000	79 000	27 000	23 000
Net Income	73 000	50 000	9 000	15 000
Total Assets	218 000	136 000	69 000	60 000
Total Equity	170 000	98 000	48 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	164 000	79 000	27 000	23 000
Expenditure	70 000	15 000	16 000	6 000
Operating Profit	93 000	64 000	11 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	93 000	64 000	11 000	18 000
Tax	21 000	14 000	2 000	3 000
Net Income	73 000	50 000	9 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	218 000	136 000	69 000	60 000
Total Assets	218 000	136 000	69 000	60 000
Total Retained Equity	146 000	73 000	24 000	15 000
Total Equity	170 000	98 000	48 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	39 000	20 000	21 000
Total Equity and Debt	218 000	136 000	69 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	164 000	79 000	27 000	23 000
Other Income	0	0	0	0
Revenue	164 000	79 000	27 000	23 000
Cost of Goods Sold	0	2 000	4 000	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	15 000	16 000	6 000
Operating Profit	93 000	64 000	11 000	18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	73 000	50 000	9 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	21 000	21 000	21 000	21 000
Total Investments	0	0	0	0
Cash, Bank	177 000	111 000	48 000	40 000
Total Current Assets	218 000	136 000	69 000	60 000
Total Assets	218 000	136 000	69 000	60 000
Total Equity	170 000	98 000	48 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	4 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	18 000	18 000
Total Current Debt	48 000	39 000	20 000	21 000
Total Equity and Debt	218 000	136 000	69 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,94 %	51,02 %	18,75 %	38,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,71 %	81,01 %	40,74 %	78,26 %
Current Ratio	4,54	3,49	3,45	2,86
Quick Ratio	8,07	7,56	−69	-
Equity Ratio	0,78	0,72	0,7	0,65
Gross Profit Margin	100 %	97,47 %	85,19 %	91,3 %