company

SVEISE AS

9107 KVALØYA

Finances

Share Ownership

Return on Equity

−147,88 %

Current Ratio

1,08

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 471 000	2 369 000	2 228 000	806 000
Net Income	−244 000	172 000	−167 000	373 000
Total Assets	670 000	1 006 000	962 000	668 000
Total Equity	165 000	408 000	236 000	403 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 471 000	2 369 000	2 228 000	806 000
Expenditure	2 689 000	2 228 000	2 400 000	328 000
Operating Profit	−218 000	141 000	−172 000	478 000
Financial Income	0	0	5 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	4 000	0
Earnings Before Tax	−219 000	141 000	−168 000	478 000
Tax	25 000	−31 000	−1 000	105 000
Net Income	−244 000	172 000	−167 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	168 000	29 000	36 000
Total Current Assets	547 000	838 000	934 000	632 000
Total Assets	670 000	1 006 000	962 000	668 000
Total Retained Equity	135 000	378 000	206 000	373 000
Total Equity	165 000	408 000	236 000	403 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	506 000	597 000	726 000	264 000
Total Equity and Debt	670 000	1 006 000	962 000	668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 471 000	2 369 000	2 228 000	806 000
Other Income	0	0	0	0
Revenue	2 471 000	2 369 000	2 228 000	806 000
Cost of Goods Sold	1 304 000	534 000	665 000	273 000
Salary Costs	1 109 000	1 345 000	1 517 000	0
Depreciation	44 000	33 000	8 000	3 000
Impairment	0	0	0	0
Expenditure	2 689 000	2 228 000	2 400 000	328 000
Operating Profit	−218 000	141 000	−172 000	478 000
Financial Income	0	0	5 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	4 000	0
Dividends	0	0	0	0
Net Income	−244 000	172 000	−167 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	41 000	52 000	0	0
Fixtures	82 000	116 000	29 000	36 000
Total Tangible Assets	124 000	168 000	29 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	168 000	29 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	460 000	432 000	57 000
Total Current Assets	547 000	838 000	934 000	632 000
Total Assets	670 000	1 006 000	962 000	668 000
Total Equity	165 000	408 000	236 000	403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	71 000	195 000	29 000	9 000
Unpaid Taxes	200 000	211 000	497 000	79 000
Dividends	0	0	0	0
Other Current Debt	235 000	191 000	201 000	72 000
Total Current Debt	506 000	597 000	726 000	264 000
Total Equity and Debt	670 000	1 006 000	962 000	668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−147,88 %	42,16 %	−70,76 %	92,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,82 %	5,95 %	−7,72 %	59,31 %
Current Ratio	1,08	1,4	1,29	2,39
Quick Ratio	1,08	1,4	1,29	2,39
Equity Ratio	0,25	0,41	0,25	0,6
Gross Profit Margin	47,23 %	77,46 %	70,15 %	66,13 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English