LARS PETTER JOHANSEN INVEST AS

2315 HAMAR

Finances

Return on Equity

41,67 %

Current Ratio

3,69

Debt-to-Equity Ratio

6,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	165 000	74 000	−7 000	−7 000
Total Assets	2 958 000	2 826 000	222 000	179 000
Total Equity	396 000	231 000	158 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	7 000	7 000	7 000
Operating Profit	−10 000	−7 000	−7 000	−7 000
Financial Income	363 000	91 000	0	0
Financial Costs	155 000	10 000	0	0
Financial Balance	208 000	81 000	0	0
Earnings Before Tax	197 000	74 000	−7 000	−7 000
Tax	32 000	0	0	0
Net Income	165 000	74 000	−7 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 840 000	179 000	179 000	179 000
Total Current Assets	118 000	2 647 000	43 000	0
Total Assets	2 958 000	2 826 000	222 000	179 000
Total Retained Equity	225 000	60 000	−13 000	−7 000
Total Equity	396 000	231 000	158 000	165 000
Total Long-Term Debt	2 530 000	2 530 000	0	0
Total Current Debt	32 000	64 000	64 000	14 000
Total Equity and Debt	2 958 000	2 826 000	222 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	7 000	7 000	7 000
Operating Profit	−10 000	−7 000	−7 000	−7 000
Financial Income	363 000	91 000	0	0
Financial Costs	155 000	10 000	0	0
Financial Balance	208 000	81 000	0	0
Dividends	0	0	0	0
Net Income	165 000	74 000	−7 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 840 000	179 000	179 000	179 000
Total Fixed Assets	2 840 000	179 000	179 000	179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	2 556 000	43 000	0
Total Current Assets	118 000	2 647 000	43 000	0
Total Assets	2 958 000	2 826 000	222 000	179 000
Total Equity	396 000	231 000	158 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 530 000	2 530 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	64 000	64 000	14 000
Total Current Debt	32 000	64 000	64 000	14 000
Total Equity and Debt	2 958 000	2 826 000	222 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,67 %	32,03 %	−4,43 %	−4,24 %
Debt-to-Equity Ratio	6,39	10,95	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,69	41,36	0,67	0
Quick Ratio	3,69	41,36	0,67	0
Equity Ratio	0,13	0,08	0,71	0,92
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table