ADVOKAT ANDERS KJØREN AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

128,74 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 658 000	3 537 000	3 526 000	1 906 000
Net Income	551 000	1 159 000	1 042 000	461 000
Total Assets	1 664 000	2 335 000	2 212 000	1 442 000
Total Equity	428 000	351 000	143 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 658 000	3 537 000	3 526 000	1 906 000
Expenditure	2 003 000	2 058 000	2 227 000	1 315 000
Operating Profit	655 000	1 479 000	1 298 000	591 000
Financial Income	54 000	9 000	43 000	0
Financial Costs	2 000	3 000	5 000	2 000
Financial Balance	52 000	6 000	38 000	−2 000
Earnings Before Tax	707 000	1 486 000	1 336 000	590 000
Tax	156 000	327 000	294 000	128 000
Net Income	551 000	1 159 000	1 042 000	461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	43 000	43 000	73 000
Total Current Assets	1 628 000	2 292 000	2 170 000	1 368 000
Total Assets	1 664 000	2 335 000	2 212 000	1 442 000
Total Retained Equity	328 000	251 000	43 000	51 000
Total Equity	428 000	351 000	143 000	151 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	1 236 000	1 983 000	2 068 000	1 291 000
Total Equity and Debt	1 664 000	2 335 000	2 212 000	1 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 658 000	3 537 000	3 526 000	1 906 000
Other Income	0	0	0	0
Revenue	2 658 000	3 537 000	3 526 000	1 906 000
Cost of Goods Sold	20 000	10 000	13 000	55 000
Salary Costs	1 387 000	1 438 000	1 381 000	883 000
Depreciation	21 000	33 000	23 000	16 000
Impairment	0	0	0	0
Expenditure	2 003 000	2 058 000	2 227 000	1 315 000
Operating Profit	655 000	1 479 000	1 298 000	591 000
Financial Income	54 000	9 000	43 000	0
Financial Costs	2 000	3 000	5 000	2 000
Financial Balance	52 000	6 000	38 000	−2 000
Dividends	475 000	950 000	500 000	410 000
Net Income	551 000	1 159 000	1 042 000	461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	4 000	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	39 000	43 000	66 000
Total Tangible Assets	17 000	39 000	43 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	43 000	43 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	748 000	423 000	492 000
Total Current Assets	1 628 000	2 292 000	2 170 000	1 368 000
Total Assets	1 664 000	2 335 000	2 212 000	1 442 000
Total Equity	428 000	351 000	143 000	151 000
Short-Term Group Debt	152 000	100 000	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	45 000	26 000	906 000	80 000
Unpaid Taxes	238 000	424 000	265 000	240 000
Dividends	475 000	950 000	500 000	410 000
Other Current Debt	157 000	150 000	113 000	424 000
Total Current Debt	1 236 000	1 983 000	2 068 000	1 291 000
Total Equity and Debt	1 664 000	2 335 000	2 212 000	1 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,74 %	330,2 %	728,67 %	305,3 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	24,64 %	41,82 %	36,81 %	31,01 %
Current Ratio	1,32	1,16	1,05	1,06
Quick Ratio	1,32	1,16	1,05	1,06
Equity Ratio	0,26	0,15	0,06	0,1
Gross Profit Margin	99,25 %	99,72 %	99,63 %	97,11 %