NORGES FLYMEDISINSKE SENTER AS

0191 OSLO

Finances

Share Ownership

Return on Equity

757,89 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	215 000	0	0
Net Income	−144 000	103 000	−2 000	−1 000
Total Assets	1 000	173 000	34 000	35 000
Total Equity	−19 000	125 000	22 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	215 000	0	0
Expenditure	229 000	84 000	2 000	1 000
Operating Profit	−144 000	131 000	−2 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−144 000	131 000	−2 000	−1 000
Tax	0	28 000	0	0
Net Income	−144 000	103 000	−2 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	173 000	34 000	35 000
Total Assets	1 000	173 000	34 000	35 000
Total Retained Equity	−44 000	101 000	−2 000	−1 000
Total Equity	−19 000	125 000	22 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	48 000	12 000	12 000
Total Equity and Debt	1 000	173 000	34 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	215 000	0	0
Other Income	0	0	0	0
Revenue	84 000	215 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	229 000	84 000	2 000	1 000
Operating Profit	−144 000	131 000	−2 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−144 000	103 000	−2 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	173 000	34 000	35 000
Total Current Assets	1 000	173 000	34 000	35 000
Total Assets	1 000	173 000	34 000	35 000
Total Equity	−19 000	125 000	22 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	12 000	12 000
Total Current Debt	20 000	48 000	12 000	12 000
Total Equity and Debt	1 000	173 000	34 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	757,89 %	82,4 %	−9,09 %	−4,17 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−171,43 %	60,93 %	-	-
Current Ratio	0,05	3,6	2,83	2,92
Quick Ratio	0,05	3,6	2,83	2,92
Equity Ratio	−19	0,72	0,65	0,69
Gross Profit Margin	100 %	100 %	-	-