WINGBORG SPORT AS

7320 FANNREM

Finances

Share Ownership

Return on Equity

99,38 %

Current Ratio

6,54

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	710 000	292 000	249 000	125 000
Net Income	159 000	−23 000	−19 000	13 000
Total Assets	268 000	27 000	25 000	49 000
Total Equity	160 000	1 000	24 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	710 000	292 000	249 000	125 000
Expenditure	501 000	316 000	273 000	109 000
Operating Profit	209 000	−25 000	−24 000	16 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	0	0
Financial Balance	−5 000	−4 000	0	0
Earnings Before Tax	204 000	−29 000	−24 000	16 000
Tax	45 000	−6 000	−5 000	4 000
Net Income	159 000	−23 000	−19 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	5 000	0
Total Current Assets	268 000	15 000	20 000	49 000
Total Assets	268 000	27 000	25 000	49 000
Total Retained Equity	130 000	−29 000	−6 000	13 000
Total Equity	160 000	1 000	24 000	43 000
Total Long-Term Debt	66 000	0	0	0
Total Current Debt	41 000	26 000	2 000	6 000
Total Equity and Debt	268 000	27 000	25 000	49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	710 000	292 000	249 000	125 000
Other Income	0	0	0	0
Revenue	710 000	292 000	249 000	125 000
Cost of Goods Sold	459 000	287 000	205 000	108 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	501 000	316 000	273 000	109 000
Operating Profit	209 000	−25 000	−24 000	16 000
Financial Income	0	0	0	0
Financial Costs	5 000	4 000	0	0
Financial Balance	−5 000	−4 000	0	0
Dividends	0	0	0	0
Net Income	159 000	−23 000	−19 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	12 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	12 000	5 000	0
Stock	184 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	15 000	20 000	49 000
Total Current Assets	268 000	15 000	20 000	49 000
Total Assets	268 000	27 000	25 000	49 000
Total Equity	160 000	1 000	24 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	8 000	3 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	41 000	26 000	2 000	6 000
Total Equity and Debt	268 000	27 000	25 000	49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,38 %	−2 300 %	−79,17 %	30,23 %
Debt-to-Equity Ratio	0,41	0	0	0
Operating Profit Margin	29,44 %	−8,56 %	−9,64 %	12,8 %
Current Ratio	6,54	0,58	10	8,17
Quick Ratio	−1,87	0,58	10	8,17
Equity Ratio	0,6	0,04	0,96	0,88
Gross Profit Margin	35,35 %	1,71 %	17,67 %	13,6 %