BAKKEN BIL OG PLEIE AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

55,16 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 041 000	958 000	812 000	444 000
Net Income	219 000	37 000	37 000	15 000
Total Assets	1 086 000	889 000	529 000	344 000
Total Equity	397 000	178 000	141 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 041 000	958 000	812 000	444 000
Expenditure	1 759 000	912 000	766 000	428 000
Operating Profit	281 000	48 000	47 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	281 000	47 000	47 000	16 000
Tax	62 000	10 000	10 000	1 000
Net Income	219 000	37 000	37 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	141 000	166 000	175 000	0
Total Current Assets	946 000	723 000	354 000	344 000
Total Assets	1 086 000	889 000	529 000	344 000
Total Retained Equity	308 000	89 000	52 000	15 000
Total Equity	397 000	178 000	141 000	105 000
Total Long-Term Debt	13 000	12 000	11 000	0
Total Current Debt	676 000	699 000	377 000	239 000
Total Equity and Debt	1 086 000	889 000	529 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 041 000	958 000	812 000	444 000
Other Income	0	0	0	0
Revenue	2 041 000	958 000	812 000	444 000
Cost of Goods Sold	1 103 000	314 000	325 000	199 000
Salary Costs	256 000	193 000	194 000	160 000
Depreciation	25 000	24 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 759 000	912 000	766 000	428 000
Operating Profit	281 000	48 000	47 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	219 000	37 000	37 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	13 000	0	0
Fixtures	131 000	153 000	175 000	0
Total Tangible Assets	141 000	166 000	175 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	141 000	166 000	175 000	0
Stock	327 000	377 000	129 000	80 000
Total Investments	0	0	0	0
Cash, Bank	438 000	290 000	202 000	181 000
Total Current Assets	946 000	723 000	354 000	344 000
Total Assets	1 086 000	889 000	529 000	344 000
Total Equity	397 000	178 000	141 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	12 000	11 000	0
Creditors	21 000	26 000	194 000	138 000
Unpaid Taxes	62 000	49 000	30 000	13 000
Dividends	0	0	0	0
Other Current Debt	532 000	615 000	153 000	87 000
Total Current Debt	676 000	699 000	377 000	239 000
Total Equity and Debt	1 086 000	889 000	529 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,16 %	20,79 %	26,24 %	14,29 %
Debt-to-Equity Ratio	0,03	0,07	0,08	0
Operating Profit Margin	13,77 %	5,01 %	5,79 %	3,6 %
Current Ratio	1,4	1,03	0,94	1,44
Quick Ratio	2,71	2,25	1,43	2,16
Equity Ratio	0,37	0,2	0,27	0,31
Gross Profit Margin	45,96 %	67,22 %	59,98 %	55,18 %