INTERNO BYGG & INTERIØR AS

0694 OSLO

Finances

Share Ownership

Return on Equity

8,06 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 320 000	0	2 451 000	710 000
Net Income	−100 000	0	−349 000	−786 000
Total Assets	−36 000	304 000	299 000	793 000
Total Equity	−1 241 000	−40 000	−1 105 000	−756 000

Income (NOK)	2022	2020	2019
Revenue	1 320 000	2 451 000	710 000
Expenditure	1 422 000	2 768 000	1 496 000
Operating Profit	−102 000	−318 000	−786 000
Financial Income	9 000	−3 000	0
Financial Costs	7 000	27 000	0
Financial Balance	2 000	−30 000	0
Earnings Before Tax	−100 000	−349 000	−786 000
Tax	0	0	0
Net Income	−100 000	−349 000	−786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−53 000	476 000	476 000	427 000
Total Current Assets	17 000	−172 000	−177 000	366 000
Total Assets	−36 000	304 000	299 000	793 000
Total Retained Equity	−1 271 000	−70 000	−1 135 000	−786 000
Total Equity	−1 241 000	−40 000	−1 105 000	−756 000
Total Long-Term Debt	1 074 000	0	231 000	484 000
Total Current Debt	130 000	344 000	1 173 000	1 065 000
Total Equity and Debt	−36 000	304 000	299 000	793 000

Cash flow (NOK)	2022	2020	2019
Sales Income	1 320 000	2 451 000	710 000
Other Income	0	0	0
Revenue	1 320 000	2 451 000	710 000
Cost of Goods Sold	1 039 000	439 000	182 000
Salary Costs	182 000	1 662 000	581 000
Depreciation	0	88 000	48 000
Impairment	0	0	0
Expenditure	1 422 000	2 768 000	1 496 000
Operating Profit	−102 000	−318 000	−786 000
Financial Income	9 000	−3 000	0
Financial Costs	7 000	27 000	0
Financial Balance	2 000	−30 000	0
Dividends	0	0	0
Net Income	−100 000	−349 000	−786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	476 000	476 000	427 000
Total Tangible Assets	0	476 000	476 000	427 000
Total Fiancial Fixed Assets	−53 000	0	0	0
Total Fixed Assets	−53 000	476 000	476 000	427 000
Stock	0	17 000	17 000	17 000
Total Investments	0	0	0	0
Cash, Bank	4 000	7 000	3 000	8 000
Total Current Assets	17 000	−172 000	−177 000	366 000
Total Assets	−36 000	304 000	299 000	793 000
Total Equity	−1 241 000	−40 000	−1 105 000	−756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 074 000	0	231 000	484 000
Creditors	−55 000	263 000	263 000	488 000
Unpaid Taxes	25 000	81 000	334 000	167 000
Dividends	0	0	0	0
Other Current Debt	159 000	0	576 000	410 000
Total Current Debt	130 000	344 000	1 173 000	1 065 000
Total Equity and Debt	−36 000	304 000	299 000	793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,06 %	−0 %	31,58 %	103,97 %
Debt-to-Equity Ratio	−0,87	−0	−0,21	−0,64
Operating Profit Margin	−7,73 %	-	−12,97 %	−110,7 %
Current Ratio	0,13	−0,5	−0,15	0,34
Quick Ratio	0,13	−0,53	−0,15	0,35
Equity Ratio	34,47	−0,13	−3,7	−0,95
Gross Profit Margin	21,29 %	-	82,09 %	74,37 %