VTB EIENDOM AS

7391 RENNEBU

Finances

Share Ownership

Return on Equity

88,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

−10,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	245 000	207 000	114 000
Net Income	−114 000	57 000	−224 000	−37 000
Total Assets	1 179 000	1 384 000	1 364 000	1 642 000
Total Equity	−129 000	−15 000	−72 000	152 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	245 000	207 000	114 000
Expenditure	229 000	138 000	371 000	130 000
Operating Profit	−53 000	107 000	−164 000	−16 000
Financial Income	0	0	0	0
Financial Costs	61 000	49 000	60 000	21 000
Financial Balance	−61 000	−49 000	−60 000	−21 000
Earnings Before Tax	−114 000	57 000	−224 000	−37 000
Tax	0	0	0	0
Net Income	−114 000	57 000	−224 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 046 000	1 101 000	1 155 000	1 041 000
Total Current Assets	133 000	283 000	209 000	601 000
Total Assets	1 179 000	1 384 000	1 364 000	1 642 000
Total Retained Equity	−329 000	−215 000	−272 000	−37 000
Total Equity	−129 000	−15 000	−72 000	152 000
Total Long-Term Debt	1 308 000	1 369 000	1 432 000	1 487 000
Total Current Debt	0	29 000	4 000	3 000
Total Equity and Debt	1 179 000	1 384 000	1 364 000	1 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	2 000	24 000	0
Other Income	146 000	243 000	182 000	114 000
Revenue	176 000	245 000	207 000	114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	48 000	4 000
Impairment	0	0	0	0
Expenditure	229 000	138 000	371 000	130 000
Operating Profit	−53 000	107 000	−164 000	−16 000
Financial Income	0	0	0	0
Financial Costs	61 000	49 000	60 000	21 000
Financial Balance	−61 000	−49 000	−60 000	−21 000
Dividends	0	0	0	0
Net Income	−114 000	57 000	−224 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 046 000	1 101 000	1 155 000	1 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 046 000	1 101 000	1 155 000	1 041 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 046 000	1 101 000	1 155 000	1 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	269 000	197 000	579 000
Total Current Assets	133 000	283 000	209 000	601 000
Total Assets	1 179 000	1 384 000	1 364 000	1 642 000
Total Equity	−129 000	−15 000	−72 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 308 000	1 369 000	1 432 000	1 487 000
Creditors	−4 000	−1 000	4 000	3 000
Unpaid Taxes	3 000	30 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	29 000	4 000	3 000
Total Equity and Debt	1 179 000	1 384 000	1 364 000	1 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,37 %	−380 %	311,11 %	−24,34 %
Debt-to-Equity Ratio	−10,14	−91,27	−19,89	9,78
Operating Profit Margin	−30,11 %	43,67 %	−79,23 %	−14,04 %
Current Ratio	-	9,76	52,25	200,33
Quick Ratio	-	9,76	52,25	200,33
Equity Ratio	−0,11	−0,01	−0,05	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %