DK TOTAL BYGG AS

0756 OSLO

Finances

Share Ownership

Return on Equity

−3 870 %

Current Ratio

0,99

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 769 000	658 000	0	0
Net Income	387 000	−399 000	−21 000	−1 000
Total Assets	2 287 000	435 000	2 000	24 000
Total Equity	−10 000	−396 000	2 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 769 000	658 000	0	0
Expenditure	5 236 000	1 056 000	21 000	1 000
Operating Profit	534 000	−399 000	−21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	534 000	−399 000	−21 000	−1 000
Tax	147 000	0	0	0
Net Income	387 000	−399 000	−21 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	0
Total Current Assets	2 285 000	433 000	0	24 000
Total Assets	2 287 000	435 000	2 000	24 000
Total Retained Equity	−34 000	−421 000	−22 000	−1 000
Total Equity	−10 000	−396 000	2 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 297 000	831 000	0	1 000
Total Equity and Debt	2 287 000	435 000	2 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 769 000	658 000	0	0
Other Income	0	0	0	0
Revenue	5 769 000	658 000	0	0
Cost of Goods Sold	136 000	11 000	0	0
Salary Costs	4 879 000	928 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 236 000	1 056 000	21 000	1 000
Operating Profit	534 000	−399 000	−21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	387 000	−399 000	−21 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	0
Total Fixed Assets	2 000	2 000	2 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	859 000	383 000	0	24 000
Total Current Assets	2 285 000	433 000	0	24 000
Total Assets	2 287 000	435 000	2 000	24 000
Total Equity	−10 000	−396 000	2 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	904 000	175 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 246 000	656 000	0	0
Total Current Debt	2 297 000	831 000	0	1 000
Total Equity and Debt	2 287 000	435 000	2 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3 870 %	100,76 %	−1 050 %	−4,35 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	9,26 %	−60,64 %	-	-
Current Ratio	0,99	0,52	-	24
Quick Ratio	0,99	0,52	-	24
Equity Ratio	−0	−0,91	1	0,96
Gross Profit Margin	97,64 %	98,33 %	-	-