UNI EIENDOM AS

3940 PORSGRUNN

Finances

Share Ownership

Return on Equity

9,42 %

Current Ratio

1,38

Debt-to-Equity Ratio

6,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	194 000	160 000	78 000
Net Income	34 000	22 000	3 000	1 000
Total Assets	2 929 000	2 932 000	1 651 000	1 688 000
Total Equity	361 000	326 000	304 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	194 000	160 000	78 000
Expenditure	101 000	89 000	92 000	42 000
Operating Profit	187 000	105 000	68 000	35 000
Financial Income	0	0	0	0
Financial Costs	143 000	76 000	63 000	37 000
Financial Balance	−143 000	−76 000	−63 000	−37 000
Earnings Before Tax	44 000	29 000	4 000	−2 000
Tax	10 000	6 000	1 000	−2 000
Net Income	34 000	22 000	3 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 844 000	2 872 000	1 621 000	1 672 000
Total Current Assets	84 000	60 000	30 000	16 000
Total Assets	2 929 000	2 932 000	1 651 000	1 688 000
Total Retained Equity	61 000	26 000	4 000	1 000
Total Equity	361 000	326 000	304 000	301 000
Total Long-Term Debt	2 507 000	2 597 000	1 341 000	1 386 000
Total Current Debt	61 000	9 000	7 000	2 000
Total Equity and Debt	2 929 000	2 932 000	1 651 000	1 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	194 000	160 000	78 000
Revenue	288 000	194 000	160 000	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	50 000	22 000
Impairment	0	0	0	0
Expenditure	101 000	89 000	92 000	42 000
Operating Profit	187 000	105 000	68 000	35 000
Financial Income	0	0	0	0
Financial Costs	143 000	76 000	63 000	37 000
Financial Balance	−143 000	−76 000	−63 000	−37 000
Dividends	0	0	0	0
Net Income	34 000	22 000	3 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	−5 000	1 000	2 000
Real Eastate	2 844 000	2 877 000	1 620 000	1 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 844 000	2 877 000	1 620 000	1 670 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 844 000	2 872 000	1 621 000	1 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	0	30 000	16 000
Total Current Assets	84 000	60 000	30 000	16 000
Total Assets	2 929 000	2 932 000	1 651 000	1 688 000
Total Equity	361 000	326 000	304 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 507 000	2 597 000	1 341 000	1 386 000
Creditors	0	6 000	0	2 000
Unpaid Taxes	60 000	4 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	61 000	9 000	7 000	2 000
Total Equity and Debt	2 929 000	2 932 000	1 651 000	1 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,42 %	6,75 %	0,99 %	0,33 %
Debt-to-Equity Ratio	6,94	7,97	4,41	4,6
Operating Profit Margin	64,93 %	54,12 %	42,5 %	44,87 %
Current Ratio	1,38	6,67	4,29	8
Quick Ratio	1,38	6,67	4,29	8
Equity Ratio	0,12	0,11	0,18	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %