AKLA EIENDOM AS

4879 GRIMSTAD

Finances

Share Ownership

Return on Equity

1,24 %

Current Ratio

19,29

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	416 000	402 000	372 000	231 000
Net Income	27 000	164 000	90 000	13 000
Total Assets	4 238 000	4 337 000	4 165 000	4 051 000
Total Equity	2 185 000	2 157 000	1 993 000	1 902 000

Income (NOK)	2022	2021	2020	2019
Revenue	416 000	402 000	372 000	231 000
Expenditure	322 000	145 000	215 000	155 000
Operating Profit	94 000	257 000	157 000	76 000
Financial Income	0	0	0	0
Financial Costs	58 000	46 000	41 000	59 000
Financial Balance	−58 000	−46 000	−41 000	−59 000
Earnings Before Tax	36 000	211 000	116 000	17 000
Tax	8 000	46 000	25 000	4 000
Net Income	27 000	164 000	90 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 968 000	3 739 000	3 789 000	3 839 000
Total Current Assets	270 000	597 000	375 000	212 000
Total Assets	4 238 000	4 337 000	4 165 000	4 051 000
Total Retained Equity	296 000	268 000	104 000	13 000
Total Equity	2 185 000	2 157 000	1 993 000	1 902 000
Total Long-Term Debt	2 040 000	2 093 000	2 164 000	2 138 000
Total Current Debt	14 000	86 000	8 000	10 000
Total Equity and Debt	4 238 000	4 337 000	4 165 000	4 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	416 000	402 000	372 000	231 000
Revenue	416 000	402 000	372 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	322 000	145 000	215 000	155 000
Operating Profit	94 000	257 000	157 000	76 000
Financial Income	0	0	0	0
Financial Costs	58 000	46 000	41 000	59 000
Financial Balance	−58 000	−46 000	−41 000	−59 000
Dividends	0	0	0	0
Net Income	27 000	164 000	90 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 660 000	3 685 000	3 707 000	3 730 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	309 000	54 000	82 000	109 000
Total Tangible Assets	3 968 000	3 739 000	3 789 000	3 839 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 968 000	3 739 000	3 789 000	3 839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	583 000	329 000	201 000
Total Current Assets	270 000	597 000	375 000	212 000
Total Assets	4 238 000	4 337 000	4 165 000	4 051 000
Total Equity	2 185 000	2 157 000	1 993 000	1 902 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 040 000	2 093 000	2 164 000	2 138 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	44 000	8 000	10 000
Total Current Debt	14 000	86 000	8 000	10 000
Total Equity and Debt	4 238 000	4 337 000	4 165 000	4 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,24 %	7,6 %	4,52 %	0,68 %
Debt-to-Equity Ratio	0,93	0,97	1,09	1,12
Operating Profit Margin	22,6 %	63,93 %	42,2 %	32,9 %
Current Ratio	19,29	6,94	46,88	21,2
Quick Ratio	19,29	6,94	46,88	21,2
Equity Ratio	0,52	0,5	0,48	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %