CORVITA EIENDOM AS

3404 LIER

Finances

Share Ownership

Return on Equity

28,99 %

Current Ratio

3,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	72 000	255 000	134 000
Net Income	40 000	5 000	67 000	42 000
Total Assets	191 000	143 000	154 000	70 000
Total Equity	138 000	138 000	133 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	72 000	255 000	134 000
Expenditure	200 000	66 000	171 000	80 000
Operating Profit	52 000	6 000	84 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	52 000	6 000	84 000	54 000
Tax	11 000	1 000	17 000	12 000
Net Income	40 000	5 000	67 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	33 000
Total Current Assets	191 000	143 000	154 000	37 000
Total Assets	191 000	143 000	154 000	70 000
Total Retained Equity	108 000	114 000	109 000	42 000
Total Equity	138 000	138 000	133 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	5 000	21 000	4 000
Total Equity and Debt	191 000	143 000	154 000	70 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	255 000	134 000
Other Income	252 000	72 000	0	0
Revenue	252 000	72 000	255 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	8 000	1 000
Impairment	0	0	0	15 000
Expenditure	200 000	66 000	171 000	80 000
Operating Profit	52 000	6 000	84 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	5 000	67 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	33 000
Total Tangible Assets	0	0	0	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	142 000	153 000	37 000
Total Current Assets	191 000	143 000	154 000	37 000
Total Assets	191 000	143 000	154 000	70 000
Total Equity	138 000	138 000	133 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	0	0
Unpaid Taxes	0	0	0	−8 000
Dividends	0	0	0	0
Other Current Debt	52 000	0	0	0
Total Current Debt	53 000	5 000	21 000	4 000
Total Equity and Debt	191 000	143 000	154 000	70 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,99 %	3,62 %	50,38 %	63,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,63 %	8,33 %	32,94 %	40,3 %
Current Ratio	3,6	28,6	7,33	9,25
Quick Ratio	3,6	28,6	7,33	9,25
Equity Ratio	0,72	0,97	0,86	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %