MURMESTER GLENN BERGUM AS

2836 BIRI

Finances

Share Ownership

Return on Equity

64,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 770 000	1 533 000	1 470 000	797 000
Net Income	99 000	−37 000	29 000	32 000
Total Assets	153 000	54 000	91 000	62 000
Total Equity	153 000	54 000	91 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 770 000	1 533 000	1 470 000	797 000
Expenditure	1 671 000	1 570 000	1 441 000	765 000
Operating Profit	99 000	−37 000	29 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	99 000	−37 000	29 000	32 000
Tax	0	0	0	0
Net Income	99 000	−37 000	29 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	153 000	54 000	91 000	62 000
Total Assets	153 000	54 000	91 000	62 000
Total Retained Equity	0	0	0	0
Total Equity	153 000	54 000	91 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	153 000	54 000	91 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 770 000	1 533 000	1 470 000	797 000
Other Income	0	0	0	0
Revenue	1 770 000	1 533 000	1 470 000	797 000
Cost of Goods Sold	727 000	689 000	805 000	348 000
Salary Costs	658 000	640 000	476 000	356 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 671 000	1 570 000	1 441 000	765 000
Operating Profit	99 000	−37 000	29 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	99 000	−37 000	29 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	153 000	54 000	91 000	62 000
Total Current Assets	153 000	54 000	91 000	62 000
Total Assets	153 000	54 000	91 000	62 000
Total Equity	153 000	54 000	91 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	153 000	54 000	91 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,71 %	−68,52 %	31,87 %	51,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,59 %	−2,41 %	1,97 %	4,02 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	58,93 %	55,06 %	45,24 %	56,34 %