company

AK MALERFIRMA AS

0678 OSLO

Finances

Share Ownership

Return on Equity

74,42 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	90 000	146 000	379 000
Net Income	−32 000	69 000	50 000	−6 000
Total Assets	163 000	187 000	115 000	148 000
Total Equity	−43 000	143 000	74 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	90 000	146 000	379 000
Expenditure	177 000	1 000	77 000	384 000
Operating Profit	−32 000	89 000	68 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−32 000	89 000	68 000	−5 000
Tax	0	19 000	17 000	1 000
Net Income	−32 000	69 000	50 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	0	0	0
Total Current Assets	11 000	187 000	115 000	148 000
Total Assets	163 000	187 000	115 000	148 000
Total Retained Equity	−43 000	113 000	44 000	−6 000
Total Equity	−43 000	143 000	74 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	43 000	41 000	125 000
Total Equity and Debt	11 000	187 000	115 000	148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	145 000	90 000	146 000	379 000
Other Income	0	0	0	0
Revenue	145 000	90 000	146 000	379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	31 000	354 000
Depreciation	48 000	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	1 000	77 000	384 000
Operating Profit	−32 000	89 000	68 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−32 000	69 000	50 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	152 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	152 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	152 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	55 000	96 000	119 000
Total Current Assets	11 000	187 000	115 000	148 000
Total Assets	163 000	187 000	115 000	148 000
Total Equity	−43 000	143 000	74 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	2 000	5 000	6 000
Unpaid Taxes	0	22 000	16 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	55 000
Total Current Debt	54 000	43 000	41 000	125 000
Total Equity and Debt	11 000	187 000	115 000	148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,42 %	48,25 %	67,57 %	−25 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−22,07 %	98,89 %	46,58 %	−1,32 %
Current Ratio	0,2	4,35	2,8	1,18
Quick Ratio	0,2	4,35	2,8	1,18
Equity Ratio	−0,26	0,76	0,64	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English