OLIVIAFOTO AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

−94,74 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	713 000	516 000	115 000
Net Income	−90 000	−109 000	189 000	82 000
Total Assets	265 000	307 000	536 000	129 000
Total Equity	95 000	186 000	295 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	713 000	516 000	115 000
Expenditure	322 000	821 000	179 000	11 000
Operating Profit	−90 000	−109 000	337 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−90 000	−109 000	337 000	105 000
Tax	0	0	148 000	23 000
Net Income	−90 000	−109 000	189 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	207 000	62 000	0
Total Current Assets	231 000	100 000	474 000	129 000
Total Assets	265 000	307 000	536 000	129 000
Total Retained Equity	65 000	161 000	271 000	82 000
Total Equity	95 000	186 000	295 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	121 000	241 000	23 000
Total Equity and Debt	265 000	307 000	536 000	129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	232 000	713 000	516 000	115 000
Other Income	0	0	0	0
Revenue	232 000	713 000	516 000	115 000
Cost of Goods Sold	0	145 000	1 000	0
Salary Costs	255 000	441 000	75 000	0
Depreciation	25 000	22 000	6 000	0
Impairment	0	0	0	0
Expenditure	322 000	821 000	179 000	11 000
Operating Profit	−90 000	−109 000	337 000	105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−90 000	−109 000	189 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	39 000	62 000	0
Total Tangible Assets	34 000	39 000	62 000	0
Total Fiancial Fixed Assets	0	168 000	0	0
Total Fixed Assets	34 000	207 000	62 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	84 000	474 000	120 000
Total Current Assets	231 000	100 000	474 000	129 000
Total Assets	265 000	307 000	536 000	129 000
Total Equity	95 000	186 000	295 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	10 000	0	1 000
Unpaid Taxes	34 000	6 000	85 000	−2 000
Dividends	0	0	0	0
Other Current Debt	56 000	27 000	7 000	0
Total Current Debt	169 000	121 000	241 000	23 000
Total Equity and Debt	265 000	307 000	536 000	129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94,74 %	−58,6 %	64,07 %	77,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−38,79 %	−15,29 %	65,31 %	91,3 %
Current Ratio	1,37	0,83	1,97	5,61
Quick Ratio	1,37	0,83	1,97	5,61
Equity Ratio	0,36	0,61	0,55	0,82
Gross Profit Margin	100 %	79,66 %	99,81 %	100 %