company

BJERKAAS AS

3404 LIER

Finances

Share Ownership

Return on Equity

71,32 %

Current Ratio

3,13

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	52 000	105 000	6 000
Net Income	92 000	1 000	26 000	0
Total Assets	156 000	59 000	81 000	30 000
Total Equity	129 000	36 000	42 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	52 000	105 000	6 000
Expenditure	104 000	53 000	68 000	6 000
Operating Profit	118 000	−1 000	37 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	118 000	−1 000	37 000	0
Tax	26 000	−2 000	11 000	0
Net Income	92 000	1 000	26 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	0	0	0
Total Current Assets	75 000	59 000	81 000	30 000
Total Assets	156 000	59 000	81 000	30 000
Total Retained Equity	99 000	6 000	12 000	0
Total Equity	129 000	36 000	42 000	30 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	24 000	23 000	40 000	0
Total Equity and Debt	156 000	59 000	81 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	220 000	52 000	105 000	6 000
Other Income	0	0	0	0
Revenue	220 000	52 000	105 000	6 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	53 000	68 000	6 000
Operating Profit	118 000	−1 000	37 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	15 000	0
Net Income	92 000	1 000	26 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	81 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	81 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	59 000	66 000	30 000
Total Current Assets	75 000	59 000	81 000	30 000
Total Assets	156 000	59 000	81 000	30 000
Total Equity	129 000	36 000	42 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	15 000	0
Other Current Debt	2 000	22 000	14 000	0
Total Current Debt	24 000	23 000	40 000	0
Total Equity and Debt	156 000	59 000	81 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,32 %	2,78 %	61,9 %	0 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	53,64 %	−1,92 %	35,24 %	0 %
Current Ratio	3,13	2,57	2,03	-
Quick Ratio	3,13	2,57	2,03	-
Equity Ratio	0,83	0,61	0,52	1
Gross Profit Margin	98,18 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English