company

MAJORSTUEN SUSHI AS

0366 OSLO

Finances

Share Ownership

Return on Equity

55,5 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2021	2020	2019
Revenue	6 389 000	4 978 000	1 971 000
Net Income	1 151 000	779 000	197 000
Total Assets	4 251 000	2 979 000	1 680 000
Total Equity	2 074 000	994 000	227 000

Income (NOK)	2021	2020	2019
Revenue	6 389 000	4 978 000	1 971 000
Expenditure	5 223 000	3 976 000	1 717 000
Operating Profit	1 166 000	1 001 000	253 000
Financial Income	−1 000	0	0
Financial Costs	14 000	0	0
Financial Balance	−15 000	0	0
Earnings Before Tax	1 151 000	1 000 000	253 000
Tax	0	221 000	56 000
Net Income	1 151 000	779 000	197 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	1 913 000	29 000	39 000
Total Current Assets	2 338 000	2 950 000	1 641 000
Total Assets	4 251 000	2 979 000	1 680 000
Total Retained Equity	2 044 000	964 000	197 000
Total Equity	2 074 000	994 000	227 000
Total Long-Term Debt	664 000	0	1 000
Total Current Debt	1 514 000	1 984 000	1 452 000
Total Equity and Debt	4 251 000	2 979 000	1 680 000

Cash flow (NOK)	2021	2020	2019
Sales Income	6 389 000	4 978 000	1 971 000
Other Income	0	0	0
Revenue	6 389 000	4 978 000	1 971 000
Cost of Goods Sold	1 899 000	1 553 000	622 000
Salary Costs	2 218 000	1 373 000	915 000
Depreciation	21 000	14 000	2 000
Impairment	0	0	0
Expenditure	5 223 000	3 976 000	1 717 000
Operating Profit	1 166 000	1 001 000	253 000
Financial Income	−1 000	0	0
Financial Costs	14 000	0	0
Financial Balance	−15 000	0	0
Dividends	0	0	0
Net Income	1 151 000	779 000	197 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	3 000	15 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	604 000	−43 000	39 000
Total Tangible Assets	604 000	−43 000	39 000
Total Fiancial Fixed Assets	1 306 000	56 000	0
Total Fixed Assets	1 913 000	29 000	39 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 137 000	1 752 000	1 246 000
Total Current Assets	2 338 000	2 950 000	1 641 000
Total Assets	4 251 000	2 979 000	1 680 000
Total Equity	2 074 000	994 000	227 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	664 000	0	1 000
Creditors	198 000	332 000	435 000
Unpaid Taxes	978 000	949 000	419 000
Dividends	0	0	0
Other Current Debt	338 000	521 000	544 000
Total Current Debt	1 514 000	1 984 000	1 452 000
Total Equity and Debt	4 251 000	2 979 000	1 680 000

Financial indicators	2021	2020	2019
Return on Equity	55,5 %	78,37 %	86,78 %
Debt-to-Equity Ratio	0,32	0	0
Operating Profit Margin	18,25 %	20,11 %	12,84 %
Current Ratio	1,54	1,49	1,13
Quick Ratio	1,54	1,49	1,13
Equity Ratio	0,49	0,33	0,14
Gross Profit Margin	70,28 %	68,8 %	68,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English