ADVOKAT INGRID LARSEN HØGBY

6413 MOLDE

Finances

Share Ownership

Return on Equity

245,89 %

Current Ratio

5,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 627 000	1 343 000	1 606 000	749 000
Net Income	1 077 000	767 000	1 108 000	555 000
Total Assets	532 000	716 000	843 000	576 000
Total Equity	438 000	578 000	711 000	460 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 627 000	1 343 000	1 606 000	749 000
Expenditure	550 000	576 000	498 000	192 000
Operating Profit	1 077 000	767 000	1 108 000	557 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	1 077 000	767 000	1 108 000	555 000
Tax	0	0	0	0
Net Income	1 077 000	767 000	1 108 000	555 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	42 000	42 000	17 000
Total Current Assets	490 000	674 000	801 000	560 000
Total Assets	532 000	716 000	843 000	576 000
Total Retained Equity	438 000	578 000	711 000	460 000
Total Equity	438 000	578 000	711 000	460 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	138 000	132 000	117 000
Total Equity and Debt	532 000	716 000	843 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 627 000	1 255 000	1 606 000	749 000
Other Income	0	88 000	0	0
Revenue	1 627 000	1 343 000	1 606 000	749 000
Cost of Goods Sold	0	0	7 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	550 000	576 000	498 000	192 000
Operating Profit	1 077 000	767 000	1 108 000	557 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	1 077 000	767 000	1 108 000	555 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	17 000	17 000	17 000
Total Tangible Assets	17 000	17 000	17 000	17 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	0
Total Fixed Assets	42 000	42 000	42 000	17 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	165 000	389 000	267 000
Total Current Assets	490 000	674 000	801 000	560 000
Total Assets	532 000	716 000	843 000	576 000
Total Equity	438 000	578 000	711 000	460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	93 000	52 000	3 000
Unpaid Taxes	25 000	44 000	80 000	68 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	45 000
Total Current Debt	94 000	138 000	132 000	117 000
Total Equity and Debt	532 000	716 000	843 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	245,89 %	132,7 %	155,84 %	120,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,2 %	57,11 %	68,99 %	74,37 %
Current Ratio	5,21	4,88	6,07	4,79
Quick Ratio	5,21	4,88	6,07	4,79
Equity Ratio	0,82	0,81	0,84	0,8
Gross Profit Margin	100 %	100 %	99,56 %	100 %