company

SAMEIET KLYPETEIGEN I

5059 BERGEN

Finances

Share Ownership

Return on Equity

22,22 %

Current Ratio

3,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	841 000	841 000	660 000	308 000
Net Income	112 000	235 000	−79 000	236 000
Total Assets	673 000	560 000	285 000	262 000
Total Equity	504 000	392 000	157 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	841 000	841 000	660 000	308 000
Expenditure	744 000	615 000	739 000	73 000
Operating Profit	97 000	225 000	−79 000	236 000
Financial Income	15 000	10 000	0	0
Financial Costs	0	0	0	0
Financial Balance	15 000	10 000	0	0
Earnings Before Tax	112 000	235 000	−79 000	236 000
Tax	0	0	0	0
Net Income	112 000	235 000	−79 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	673 000	560 000	285 000	262 000
Total Assets	673 000	560 000	285 000	262 000
Total Retained Equity	504 000	392 000	157 000	236 000
Total Equity	504 000	392 000	157 000	236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	168 000	128 000	26 000
Total Equity and Debt	673 000	560 000	285 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	841 000	841 000	660 000	308 000
Revenue	841 000	841 000	660 000	308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	74 000	79 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	744 000	615 000	739 000	73 000
Operating Profit	97 000	225 000	−79 000	236 000
Financial Income	15 000	10 000	0	0
Financial Costs	0	0	0	0
Financial Balance	15 000	10 000	0	0
Dividends	0	0	0	0
Net Income	112 000	235 000	−79 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	655 000	544 000	271 000	262 000
Total Current Assets	673 000	560 000	285 000	262 000
Total Assets	673 000	560 000	285 000	262 000
Total Equity	504 000	392 000	157 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	5 000	8 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	164 000	120 000	3 000
Total Current Debt	169 000	168 000	128 000	26 000
Total Equity and Debt	673 000	560 000	285 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,22 %	59,95 %	−50,32 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,53 %	26,75 %	−11,97 %	76,62 %
Current Ratio	3,98	3,33	2,23	10,08
Quick Ratio	3,98	3,33	2,23	10,08
Equity Ratio	0,75	0,7	0,55	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English